[MALTON] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 226.82%
YoY- 71.64%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,812,847 997,636 818,773 817,080 632,216 503,444 500,300 23.90%
PBT 52,037 69,710 83,028 111,775 71,201 75,700 79,853 -6.88%
Tax -34,398 -43,815 -27,379 -49,358 -34,886 -29,853 -27,810 3.60%
NP 17,639 25,895 55,649 62,417 36,315 45,847 52,043 -16.48%
-
NP to SH 18,067 26,344 56,482 62,523 36,427 45,847 52,043 -16.15%
-
Tax Rate 66.10% 62.85% 32.98% 44.16% 49.00% 39.44% 34.83% -
Total Cost 1,795,208 971,741 763,124 754,663 595,901 457,597 448,257 25.99%
-
Net Worth 934,808 924,245 913,682 768,152 740,313 696,436 653,636 6.13%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 934,808 924,245 913,682 768,152 740,313 696,436 653,636 6.13%
NOSH 528,140 528,140 528,140 465,547 448,674 438,010 418,997 3.93%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.97% 2.60% 6.80% 7.64% 5.74% 9.11% 10.40% -
ROE 1.93% 2.85% 6.18% 8.14% 4.92% 6.58% 7.96% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 343.25 188.90 155.03 175.51 140.91 114.94 119.40 19.22%
EPS 3.42 4.99 10.70 13.43 8.12 10.47 12.42 -19.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.75 1.73 1.65 1.65 1.59 1.56 2.12%
Adjusted Per Share Value based on latest NOSH - 515,792
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 345.42 190.09 156.01 155.69 120.46 95.93 95.33 23.90%
EPS 3.44 5.02 10.76 11.91 6.94 8.74 9.92 -16.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7812 1.7611 1.7409 1.4636 1.4106 1.327 1.2454 6.13%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.37 0.56 0.50 1.38 0.645 0.82 0.985 -
P/RPS 0.11 0.30 0.32 0.79 0.46 0.71 0.82 -28.43%
P/EPS 10.82 11.23 4.68 10.28 7.94 7.83 7.93 5.31%
EY 9.25 8.91 21.39 9.73 12.59 12.76 12.61 -5.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.29 0.84 0.39 0.52 0.63 -16.71%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.405 0.49 0.58 0.99 0.61 0.715 1.06 -
P/RPS 0.12 0.26 0.37 0.56 0.43 0.62 0.89 -28.36%
P/EPS 11.84 9.82 5.42 7.37 7.51 6.83 8.53 5.61%
EY 8.45 10.18 18.44 13.57 13.31 14.64 11.72 -5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.34 0.60 0.37 0.45 0.68 -16.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment