[MALTON] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -24.47%
YoY- -9.66%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,006,214 1,812,847 997,636 818,773 817,080 632,216 503,444 12.22%
PBT 28,085 52,037 69,710 83,028 111,775 71,201 75,700 -15.21%
Tax -26,906 -34,398 -43,815 -27,379 -49,358 -34,886 -29,853 -1.71%
NP 1,179 17,639 25,895 55,649 62,417 36,315 45,847 -45.64%
-
NP to SH 2,657 18,067 26,344 56,482 62,523 36,427 45,847 -37.76%
-
Tax Rate 95.80% 66.10% 62.85% 32.98% 44.16% 49.00% 39.44% -
Total Cost 1,005,035 1,795,208 971,741 763,124 754,663 595,901 457,597 13.99%
-
Net Worth 924,245 934,808 924,245 913,682 768,152 740,313 696,436 4.82%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 924,245 934,808 924,245 913,682 768,152 740,313 696,436 4.82%
NOSH 528,140 528,140 528,140 528,140 465,547 448,674 438,010 3.16%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.12% 0.97% 2.60% 6.80% 7.64% 5.74% 9.11% -
ROE 0.29% 1.93% 2.85% 6.18% 8.14% 4.92% 6.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 190.52 343.25 188.90 155.03 175.51 140.91 114.94 8.77%
EPS 0.50 3.42 4.99 10.70 13.43 8.12 10.47 -39.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.77 1.75 1.73 1.65 1.65 1.59 1.60%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 191.73 345.42 190.09 156.01 155.69 120.46 95.93 12.22%
EPS 0.51 3.44 5.02 10.76 11.91 6.94 8.74 -37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7812 1.7611 1.7409 1.4636 1.4106 1.327 4.82%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.48 0.37 0.56 0.50 1.38 0.645 0.82 -
P/RPS 0.25 0.11 0.30 0.32 0.79 0.46 0.71 -15.95%
P/EPS 95.41 10.82 11.23 4.68 10.28 7.94 7.83 51.63%
EY 1.05 9.25 8.91 21.39 9.73 12.59 12.76 -34.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.32 0.29 0.84 0.39 0.52 -10.33%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/10/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.485 0.405 0.49 0.58 0.99 0.61 0.715 -
P/RPS 0.25 0.12 0.26 0.37 0.56 0.43 0.62 -14.03%
P/EPS 96.41 11.84 9.82 5.42 7.37 7.51 6.83 55.39%
EY 1.04 8.45 10.18 18.44 13.57 13.31 14.64 -35.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.28 0.34 0.60 0.37 0.45 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment