[MALTON] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 47.53%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Revenue 207,968 170,810 133,601 522,172 0.97%
PBT 9,178 12,949 35,402 71,032 2.18%
Tax -18,807 -7,042 -12,000 622 -
NP -9,629 5,906 23,402 71,654 -
-
NP to SH -9,629 5,878 23,849 71,654 -
-
Tax Rate 204.91% 54.38% 33.90% -0.88% -
Total Cost 217,597 164,904 110,198 450,517 0.77%
-
Net Worth 418,666 420,070 447,175 287,431 -0.39%
Dividend
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Div - 46,288 - - -
Div Payout % - 787.40% - - -
Equity
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Net Worth 418,666 420,070 447,175 287,431 -0.39%
NOSH 348,888 347,165 354,900 174,200 -0.72%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
NP Margin -4.63% 3.46% 17.52% 13.72% -
ROE -2.30% 1.40% 5.33% 24.93% -
Per Share
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 59.61 49.20 37.64 299.75 1.71%
EPS -2.76 1.69 6.72 41.13 -
DPS 0.00 13.33 0.00 0.00 -
NAPS 1.20 1.21 1.26 1.65 0.33%
Adjusted Per Share Value based on latest NOSH - 174,192
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
RPS 39.63 32.55 25.46 99.50 0.97%
EPS -1.83 1.12 4.54 13.65 -
DPS 0.00 8.82 0.00 0.00 -
NAPS 0.7977 0.8004 0.8521 0.5477 -0.39%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 0.50 0.90 0.49 0.00 -
P/RPS 0.84 1.83 1.30 0.00 -100.00%
P/EPS -18.12 53.15 7.29 0.00 -100.00%
EY -5.52 1.88 13.71 0.00 -100.00%
DY 0.00 14.81 0.00 0.00 -
P/NAPS 0.42 0.74 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/12/99 CAGR
Date 31/05/05 31/05/04 30/05/03 24/02/00 -
Price 0.40 0.64 0.55 2.40 -
P/RPS 0.67 1.30 1.46 0.80 0.18%
P/EPS -14.49 37.80 8.18 5.83 -
EY -6.90 2.65 12.22 17.14 -
DY 0.00 20.83 0.00 0.00 -
P/NAPS 0.33 0.53 0.44 1.45 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment