[PDZ] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -90.18%
YoY- 106.31%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 207,573 162,638 123,833 125,549 119,851 105,938 -0.70%
PBT 6,774 1,206 -1,632 1,657 -7,192 -3,721 -
Tax -1,961 -1,834 1,632 -1,174 7,192 3,721 -
NP 4,813 -628 0 483 0 0 -100.00%
-
NP to SH 4,813 -628 -3,151 483 -7,652 -3,672 -
-
Tax Rate 28.95% 152.07% - 70.85% - - -
Total Cost 202,760 163,266 123,833 125,066 119,851 105,938 -0.68%
-
Net Worth 71,508 66,021 53,857 43,610 -204,053 681,942 2.40%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 71,508 66,021 53,857 43,610 -204,053 681,942 2.40%
NOSH 74,620 73,882 61,905 46,893 5,101,333 5,245,714 4.57%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.32% -0.39% 0.00% 0.38% 0.00% 0.00% -
ROE 6.73% -0.95% -5.85% 1.11% 0.00% -0.54% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 278.17 220.13 200.03 267.73 2.35 2.02 -5.04%
EPS 6.45 -0.85 -5.09 1.03 -0.15 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 0.8936 0.87 0.93 -0.04 0.13 -2.07%
Adjusted Per Share Value based on latest NOSH - 61,653
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.28 27.64 21.05 21.34 20.37 18.01 -0.70%
EPS 0.82 -0.11 -0.54 0.08 -1.30 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1122 0.0915 0.0741 -0.3468 1.159 2.40%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.28 0.09 0.09 0.10 0.54 0.00 -
P/RPS 0.10 0.04 0.04 0.04 22.98 0.00 -100.00%
P/EPS 4.34 -10.59 -1.77 9.71 -360.00 0.00 -100.00%
EY 23.04 -9.44 -56.56 10.30 -0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.10 0.10 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 28/08/03 30/08/02 30/08/01 25/08/00 - -
Price 0.27 0.10 0.10 0.13 0.15 0.00 -
P/RPS 0.10 0.05 0.05 0.05 6.38 0.00 -100.00%
P/EPS 4.19 -11.76 -1.96 12.62 -100.00 0.00 -100.00%
EY 23.89 -8.50 -50.90 7.92 -1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.11 0.11 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment