[PDZ] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -90.18%
YoY- 106.31%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 121,169 119,528 114,292 125,549 128,481 129,848 119,408 0.98%
PBT 552 894 -2,456 1,657 5,648 5,458 -3,108 -
Tax -552 -894 2,456 -1,174 -729 -828 3,108 -
NP 0 0 0 483 4,918 4,630 0 -
-
NP to SH -788 -504 -3,604 483 4,918 4,630 -3,896 -65.57%
-
Tax Rate 100.00% 100.00% - 70.85% 12.91% 15.17% - -
Total Cost 121,169 119,528 114,292 125,066 123,562 125,218 119,408 0.98%
-
Net Worth 56,637 57,160 56,158 43,610 4,221,854 3,241,000 -292,199 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 56,637 57,160 56,158 43,610 4,221,854 3,241,000 -292,199 -
NOSH 61,562 61,463 61,712 46,893 4,098,888 3,307,142 1,217,500 -86.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.38% 3.83% 3.57% 0.00% -
ROE -1.39% -0.88% -6.42% 1.11% 0.12% 0.14% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 196.82 194.47 185.20 267.73 3.13 3.93 9.81 639.70%
EPS -1.28 -0.82 -5.84 1.03 0.12 0.14 -0.32 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.91 0.93 1.03 0.98 -0.24 -
Adjusted Per Share Value based on latest NOSH - 61,653
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.59 20.32 19.43 21.34 21.84 22.07 20.29 0.98%
EPS -0.13 -0.09 -0.61 0.08 0.84 0.79 -0.66 -66.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.0972 0.0954 0.0741 7.1755 5.5085 -0.4966 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.10 0.12 0.10 0.10 0.11 0.12 0.11 -
P/RPS 0.05 0.06 0.05 0.04 3.51 3.06 1.12 -87.43%
P/EPS -7.81 -14.63 -1.71 9.71 91.67 85.71 -34.38 -62.80%
EY -12.80 -6.83 -58.40 10.30 1.09 1.17 -2.91 168.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.11 0.11 0.11 0.12 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 22/02/02 29/11/01 30/08/01 25/05/01 23/02/01 28/11/00 -
Price 0.10 0.10 0.10 0.13 0.10 0.11 0.13 -
P/RPS 0.05 0.05 0.05 0.05 3.19 2.80 1.33 -88.80%
P/EPS -7.81 -12.20 -1.71 12.62 83.33 78.57 -40.62 -66.72%
EY -12.80 -8.20 -58.40 7.92 1.20 1.27 -2.46 200.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.14 0.10 0.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment