[PDZ] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3131.92%
YoY- -882.92%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 8,636 6,968 4,560 3,876 4,126 5,072 10,070 -2.52%
PBT -3,302 -2,692 -4,552 -15,766 -1,320 -12,792 -5,862 -9.11%
Tax 0 0 0 0 -284 -266 0 -
NP -3,302 -2,692 -4,552 -15,766 -1,604 -13,058 -5,862 -9.11%
-
NP to SH -3,302 -2,692 -4,552 -15,766 -1,604 -13,058 -5,322 -7.64%
-
Tax Rate - - - - - - - -
Total Cost 11,938 9,660 9,112 19,642 5,730 18,130 15,932 -4.69%
-
Net Worth 92,844 98,508 44,033 32,476 53,058 67,342 26,079 23.55%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 92,844 98,508 44,033 32,476 53,058 67,342 26,079 23.55%
NOSH 581,367 581,367 1,011,179 886,587 681,990 681,990 869,321 -6.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -38.24% -38.63% -99.82% -406.76% -38.88% -257.45% -58.21% -
ROE -3.56% -2.73% -10.34% -48.55% -3.02% -19.39% -20.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.49 1.22 0.45 0.56 0.60 0.68 1.16 4.25%
EPS -0.56 -0.04 -0.46 -2.28 -0.24 -1.74 -0.62 -1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1597 0.1721 0.0437 0.0471 0.0778 0.09 0.03 32.12%
Adjusted Per Share Value based on latest NOSH - 886,587
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 1.47 1.18 0.78 0.66 0.70 0.86 1.71 -2.48%
EPS -0.56 -0.46 -0.77 -2.68 -0.27 -2.22 -0.90 -7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1674 0.0748 0.0552 0.0902 0.1145 0.0443 23.56%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.03 0.035 0.035 0.04 0.03 0.05 0.05 -
P/RPS 2.02 2.88 7.73 7.12 4.96 7.38 4.32 -11.89%
P/EPS -5.28 -7.44 -7.75 -1.75 -12.76 -2.87 -8.17 -7.01%
EY -18.93 -13.44 -12.91 -57.16 -7.84 -34.90 -12.24 7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.80 0.85 0.39 0.56 1.67 -30.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 21/09/21 24/08/20 26/08/19 27/08/18 25/08/17 -
Price 0.03 0.03 0.22 0.115 0.035 0.05 0.045 -
P/RPS 2.02 2.46 48.61 20.46 5.79 7.38 3.88 -10.30%
P/EPS -5.28 -6.38 -48.70 -5.03 -14.88 -2.87 -7.35 -5.36%
EY -18.93 -15.68 -2.05 -19.88 -6.72 -34.90 -13.60 5.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 5.03 2.44 0.45 0.56 1.50 -29.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment