[PDZ] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -326.73%
YoY- -145.36%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Revenue 4,560 3,876 4,126 5,072 10,070 161,204 54,935 -39.19%
PBT -4,552 -15,766 -1,320 -12,792 -5,862 1,942 -5,255 -2.82%
Tax 0 0 -284 -266 0 -1,198 357 -
NP -4,552 -15,766 -1,604 -13,058 -5,862 744 -4,898 -1.45%
-
NP to SH -4,552 -15,766 -1,604 -13,058 -5,322 -560 -5,283 -2.93%
-
Tax Rate - - - - - 61.69% - -
Total Cost 9,112 19,642 5,730 18,130 15,932 160,460 59,833 -31.35%
-
Net Worth 44,033 32,476 53,058 67,342 26,079 33,599 26,059 11.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Net Worth 44,033 32,476 53,058 67,342 26,079 33,599 26,059 11.05%
NOSH 1,011,179 886,587 681,990 681,990 869,321 933,333 868,666 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
NP Margin -99.82% -406.76% -38.88% -257.45% -58.21% 0.46% -8.92% -
ROE -10.34% -48.55% -3.02% -19.39% -20.41% -1.67% -20.27% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 0.45 0.56 0.60 0.68 1.16 17.27 6.32 -41.03%
EPS -0.46 -2.28 -0.24 -1.74 -0.62 -0.06 -0.61 -5.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0471 0.0778 0.09 0.03 0.036 0.03 7.80%
Adjusted Per Share Value based on latest NOSH - 681,990
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
RPS 0.78 0.66 0.70 0.86 1.71 27.40 9.34 -39.12%
EPS -0.77 -2.68 -0.27 -2.22 -0.90 -0.10 -0.90 -3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0552 0.0902 0.1145 0.0443 0.0571 0.0443 11.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 -
Price 0.035 0.04 0.03 0.05 0.05 0.07 0.06 -
P/RPS 7.73 7.12 4.96 7.38 4.32 0.41 0.95 52.05%
P/EPS -7.75 -1.75 -12.76 -2.87 -8.17 -116.67 -9.87 -4.71%
EY -12.91 -57.16 -7.84 -34.90 -12.24 -0.86 -10.14 4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.39 0.56 1.67 1.94 2.00 -16.73%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 CAGR
Date 21/09/21 24/08/20 26/08/19 27/08/18 25/08/17 25/02/16 30/08/16 -
Price 0.22 0.115 0.035 0.05 0.045 0.065 0.075 -
P/RPS 48.61 20.46 5.79 7.38 3.88 0.38 1.19 109.92%
P/EPS -48.70 -5.03 -14.88 -2.87 -7.35 -108.33 -12.33 31.59%
EY -2.05 -19.88 -6.72 -34.90 -13.60 -0.92 -8.11 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.03 2.44 0.45 0.56 1.50 1.81 2.50 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment