[PDZ] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -846.17%
YoY- 7.49%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 205,692 201,080 158,444 114,292 119,408 124,484 -0.52%
PBT 15,096 -11,624 7,212 -2,456 -3,108 3,224 -1.61%
Tax -1,552 -2,228 -1,852 2,456 3,108 0 -100.00%
NP 13,544 -13,852 5,360 0 0 3,224 -1.49%
-
NP to SH 13,544 -13,852 5,360 -3,604 -3,896 3,224 -1.49%
-
Tax Rate 10.28% - 25.68% - - 0.00% -
Total Cost 192,148 214,932 153,084 114,292 119,408 121,260 -0.48%
-
Net Worth 76,606 62,452 67,370 56,158 -292,199 604,500 2.19%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 76,606 62,452 67,370 56,158 -292,199 604,500 2.19%
NOSH 76,606 73,995 74,033 61,712 1,217,500 4,030,000 4.25%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.58% -6.89% 3.38% 0.00% 0.00% 2.59% -
ROE 17.68% -22.18% 7.96% -6.42% 0.00% 0.53% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 268.51 271.75 214.02 185.20 9.81 3.09 -4.58%
EPS 17.68 -18.72 7.24 -5.84 -0.32 0.08 -5.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.844 0.91 0.91 -0.24 0.15 -1.97%
Adjusted Per Share Value based on latest NOSH - 61,712
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 34.96 34.18 26.93 19.43 20.29 21.16 -0.52%
EPS 2.30 -2.35 0.91 -0.61 -0.66 0.55 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1061 0.1145 0.0954 -0.4966 1.0274 2.19%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.28 0.09 0.09 0.10 0.11 0.00 -
P/RPS 0.10 0.03 0.04 0.05 1.12 0.00 -100.00%
P/EPS 1.58 -0.48 1.24 -1.71 -34.38 0.00 -100.00%
EY 63.14 -208.00 80.44 -58.40 -2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.11 0.10 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 21/11/03 25/11/02 29/11/01 28/11/00 27/11/99 -
Price 0.28 0.10 0.08 0.10 0.13 0.00 -
P/RPS 0.10 0.04 0.04 0.05 1.33 0.00 -100.00%
P/EPS 1.58 -0.53 1.10 -1.71 -40.62 0.00 -100.00%
EY 63.14 -187.20 90.50 -58.40 -2.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.12 0.09 0.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment