[PDZ] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -846.17%
YoY- 7.49%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 123,833 121,169 119,528 114,292 125,549 128,481 129,848 -3.12%
PBT -1,632 552 894 -2,456 1,657 5,648 5,458 -
Tax 1,632 -552 -894 2,456 -1,174 -729 -828 -
NP 0 0 0 0 483 4,918 4,630 -
-
NP to SH -3,151 -788 -504 -3,604 483 4,918 4,630 -
-
Tax Rate - 100.00% 100.00% - 70.85% 12.91% 15.17% -
Total Cost 123,833 121,169 119,528 114,292 125,066 123,562 125,218 -0.74%
-
Net Worth 53,857 56,637 57,160 56,158 43,610 4,221,854 3,241,000 -93.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 53,857 56,637 57,160 56,158 43,610 4,221,854 3,241,000 -93.53%
NOSH 61,905 61,562 61,463 61,712 46,893 4,098,888 3,307,142 -93.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.38% 3.83% 3.57% -
ROE -5.85% -1.39% -0.88% -6.42% 1.11% 0.12% 0.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 200.03 196.82 194.47 185.20 267.73 3.13 3.93 1283.33%
EPS -5.09 -1.28 -0.82 -5.84 1.03 0.12 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.92 0.93 0.91 0.93 1.03 0.98 -7.65%
Adjusted Per Share Value based on latest NOSH - 61,712
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.05 20.59 20.32 19.43 21.34 21.84 22.07 -3.11%
EPS -0.54 -0.13 -0.09 -0.61 0.08 0.84 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0963 0.0972 0.0954 0.0741 7.1755 5.5085 -93.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.09 0.10 0.12 0.10 0.10 0.11 0.12 -
P/RPS 0.04 0.05 0.06 0.05 0.04 3.51 3.06 -94.49%
P/EPS -1.77 -7.81 -14.63 -1.71 9.71 91.67 85.71 -
EY -56.56 -12.80 -6.83 -58.40 10.30 1.09 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.13 0.11 0.11 0.11 0.12 -11.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 22/02/02 29/11/01 30/08/01 25/05/01 23/02/01 -
Price 0.10 0.10 0.10 0.10 0.13 0.10 0.11 -
P/RPS 0.05 0.05 0.05 0.05 0.05 3.19 2.80 -93.21%
P/EPS -1.96 -7.81 -12.20 -1.71 12.62 83.33 78.57 -
EY -50.90 -12.80 -8.20 -58.40 7.92 1.20 1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.11 0.14 0.10 0.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment