[PDZ] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 71.9%
YoY- 7.49%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,956 31,113 31,191 28,573 29,188 31,437 35,072 -4.07%
PBT -2,048 -33 1,061 -614 -2,579 1,507 3,506 -
Tax 2,048 33 -412 614 2,579 -133 -217 -
NP 0 0 649 0 0 1,374 3,289 -
-
NP to SH -2,562 -339 649 -901 -3,206 1,374 3,289 -
-
Tax Rate - - 38.83% - - 8.83% 6.19% -
Total Cost 32,956 31,113 30,542 28,573 29,188 30,063 31,783 2.45%
-
Net Worth 53,839 57,755 57,482 56,158 57,338 7,076,099 4,604,600 -94.89%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 53,839 57,755 57,482 56,158 57,338 7,076,099 4,604,600 -94.89%
NOSH 61,884 62,777 61,809 61,712 61,653 6,870,000 4,698,571 -94.46%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 2.08% 0.00% 0.00% 4.37% 9.38% -
ROE -4.76% -0.59% 1.13% -1.60% -5.59% 0.02% 0.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.25 49.56 50.46 46.30 47.34 0.46 0.75 1628.07%
EPS -4.14 -0.54 1.05 -1.46 -5.20 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.92 0.93 0.91 0.93 1.03 0.98 -7.65%
Adjusted Per Share Value based on latest NOSH - 61,712
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.60 5.29 5.30 4.86 4.96 5.34 5.96 -4.07%
EPS -0.44 -0.06 0.11 -0.15 -0.54 0.23 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0915 0.0982 0.0977 0.0954 0.0975 12.0267 7.8261 -94.89%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.09 0.10 0.12 0.10 0.10 0.11 0.12 -
P/RPS 0.17 0.20 0.24 0.22 0.21 24.04 16.08 -95.22%
P/EPS -2.17 -18.52 11.43 -6.85 -1.92 550.00 171.43 -
EY -46.00 -5.40 8.75 -14.60 -52.00 0.18 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.13 0.11 0.11 0.11 0.12 -11.47%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 22/02/02 29/11/01 30/08/01 25/05/01 23/02/01 -
Price 0.10 0.10 0.10 0.10 0.13 0.10 0.11 -
P/RPS 0.19 0.20 0.20 0.22 0.27 21.85 14.74 -94.54%
P/EPS -2.42 -18.52 9.52 -6.85 -2.50 500.00 157.14 -
EY -41.40 -5.40 10.50 -14.60 -40.00 0.20 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.11 0.14 0.10 0.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment