[AMWAY] YoY Annualized Quarter Result on 30-Nov-1999 [#1]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 4.78%
YoY- 44.21%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 442,128 407,160 370,332 409,068 258,048 -0.55%
PBT 89,108 83,000 46,608 86,900 44,308 -0.72%
Tax -25,528 -23,668 -36 -25,476 -1,716 -2.77%
NP 63,580 59,332 46,572 61,424 42,592 -0.41%
-
NP to SH 63,580 59,332 46,572 61,424 42,592 -0.41%
-
Tax Rate 28.65% 28.52% 0.08% 29.32% 3.87% -
Total Cost 378,548 347,828 323,760 347,644 215,456 -0.58%
-
Net Worth 220,261 210,490 208,555 242,618 0 -100.00%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div 49,312 49,333 49,265 - - -100.00%
Div Payout % 77.56% 83.15% 105.78% - - -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 220,261 210,490 208,555 242,618 0 -100.00%
NOSH 164,374 164,445 164,217 98,625 98,683 -0.52%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 14.38% 14.57% 12.58% 15.02% 16.51% -
ROE 28.87% 28.19% 22.33% 25.32% 0.00% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 268.98 247.60 225.51 414.77 261.49 -0.02%
EPS 38.68 36.08 28.36 62.28 43.16 0.11%
DPS 30.00 30.00 30.00 0.00 0.00 -100.00%
NAPS 1.34 1.28 1.27 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,625
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 268.93 247.66 225.26 248.82 156.96 -0.55%
EPS 38.67 36.09 28.33 37.36 25.91 -0.41%
DPS 30.00 30.01 29.97 0.00 0.00 -100.00%
NAPS 1.3398 1.2804 1.2686 1.4758 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 29/11/02 30/11/01 30/11/00 - - -
Price 5.80 4.98 6.85 0.00 0.00 -
P/RPS 2.16 2.01 3.04 0.00 0.00 -100.00%
P/EPS 14.99 13.80 24.15 0.00 0.00 -100.00%
EY 6.67 7.24 4.14 0.00 0.00 -100.00%
DY 5.17 6.02 4.38 0.00 0.00 -100.00%
P/NAPS 4.33 3.89 5.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 23/01/03 29/01/02 15/01/01 18/02/00 - -
Price 5.95 5.85 5.70 13.90 0.00 -
P/RPS 2.21 2.36 2.53 3.35 0.00 -100.00%
P/EPS 15.38 16.21 20.10 22.32 0.00 -100.00%
EY 6.50 6.17 4.98 4.48 0.00 -100.00%
DY 5.04 5.13 5.26 0.00 0.00 -100.00%
P/NAPS 4.44 4.57 4.49 5.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment