[AMWAY] QoQ Quarter Result on 30-Nov-1999 [#1]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -24.28%
YoY- 44.21%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 88,990 89,973 74,062 102,267 95,932 87,077 67,357 -0.28%
PBT 16,511 16,773 13,393 21,725 20,337 16,234 11,644 -0.35%
Tax -5,266 -5,032 -3,951 -6,369 -57 -94 -88 -4.06%
NP 11,245 11,741 9,442 15,356 20,280 16,140 11,556 0.02%
-
NP to SH 11,245 11,741 9,442 15,356 20,280 16,140 11,556 0.02%
-
Tax Rate 31.89% 30.00% 29.50% 29.32% 0.28% 0.58% 0.76% -
Total Cost 77,745 78,232 64,620 86,911 75,652 70,937 55,801 -0.33%
-
Net Worth 206,158 207,194 239,749 242,618 226,867 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div 7,398 41,438 11,839 118 29,591 29,596 19,753 1.00%
Div Payout % 65.79% 352.94% 125.39% 0.77% 145.91% 183.37% 170.94% -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 206,158 207,194 239,749 242,618 226,867 0 0 -100.00%
NOSH 98,640 98,663 98,662 98,625 98,638 98,655 98,769 0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 12.64% 13.05% 12.75% 15.02% 21.14% 18.54% 17.16% -
ROE 5.45% 5.67% 3.94% 6.33% 8.94% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 90.22 91.19 75.07 103.69 97.26 88.26 68.20 -0.28%
EPS 11.40 11.90 9.57 15.57 20.56 16.36 11.70 0.02%
DPS 7.50 42.00 12.00 0.12 30.00 30.00 20.00 1.00%
NAPS 2.09 2.10 2.43 2.46 2.30 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,625
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 54.13 54.73 45.05 62.21 58.36 52.97 40.97 -0.28%
EPS 6.84 7.14 5.74 9.34 12.34 9.82 7.03 0.02%
DPS 4.50 25.21 7.20 0.07 18.00 18.00 12.02 1.00%
NAPS 1.2541 1.2604 1.4585 1.4759 1.3801 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 11.50 12.50 12.90 0.00 0.00 0.00 0.00 -
P/RPS 12.75 13.71 17.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 100.88 105.04 134.80 0.00 0.00 0.00 0.00 -100.00%
EY 0.99 0.95 0.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.65 3.36 0.93 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.50 5.95 5.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 23/10/00 10/07/00 10/04/00 18/02/00 12/10/99 - - -
Price 6.90 11.90 12.50 13.90 0.00 0.00 0.00 -
P/RPS 7.65 13.05 16.65 13.41 0.00 0.00 0.00 -100.00%
P/EPS 60.53 100.00 130.62 89.27 0.00 0.00 0.00 -100.00%
EY 1.65 1.00 0.77 1.12 0.00 0.00 0.00 -100.00%
DY 1.09 3.53 0.96 0.01 0.00 0.00 0.00 -100.00%
P/NAPS 3.30 5.67 5.14 5.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment