[AMWAY] YoY TTM Result on 30-Nov-1999 [#1]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 8.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
TTM Result
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 395,871 390,950 345,608 352,633 -0.11%
PBT 77,270 78,288 63,329 69,940 -0.10%
Tax -18,097 -23,074 -19,258 -6,608 -1.03%
NP 59,173 55,214 44,071 63,332 0.07%
-
NP to SH 59,173 55,214 44,071 63,332 0.07%
-
Tax Rate 23.42% 29.47% 30.41% 9.45% -
Total Cost 336,698 335,736 301,537 289,301 -0.15%
-
Net Worth 220,261 210,490 208,555 242,618 0.09%
Dividend
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 49,301 73,972 72,992 85,845 0.57%
Div Payout % 83.32% 133.97% 165.63% 135.55% -
Equity
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 220,261 210,490 208,555 242,618 0.09%
NOSH 164,374 164,445 164,217 98,625 -0.52%
Ratio Analysis
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 14.95% 14.12% 12.75% 17.96% -
ROE 26.86% 26.23% 21.13% 26.10% -
Per Share
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 240.84 237.74 210.46 357.55 0.40%
EPS 36.00 33.58 26.84 64.21 0.59%
DPS 30.00 45.00 44.45 87.00 1.10%
NAPS 1.34 1.28 1.27 2.46 0.62%
Adjusted Per Share Value based on latest NOSH - 98,625
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 240.82 237.82 210.24 214.52 -0.11%
EPS 36.00 33.59 26.81 38.53 0.06%
DPS 29.99 45.00 44.40 52.22 0.57%
NAPS 1.3399 1.2805 1.2687 1.4759 0.09%
Price Multiplier on Financial Quarter End Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 29/11/02 30/11/01 30/11/00 - -
Price 5.80 4.98 6.85 0.00 -
P/RPS 2.41 2.09 3.25 0.00 -100.00%
P/EPS 16.11 14.83 25.52 0.00 -100.00%
EY 6.21 6.74 3.92 0.00 -100.00%
DY 5.17 9.04 6.49 0.00 -100.00%
P/NAPS 4.33 3.89 5.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 23/01/03 29/01/02 15/01/01 - -
Price 5.95 5.85 5.70 0.00 -
P/RPS 2.47 2.46 2.71 0.00 -100.00%
P/EPS 16.53 17.42 21.24 0.00 -100.00%
EY 6.05 5.74 4.71 0.00 -100.00%
DY 5.04 7.69 7.80 0.00 -100.00%
P/NAPS 4.44 4.57 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment