[JERNEH] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
13-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY- 63.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Revenue 282,876 251,470 290,144 204,734 189,644 -0.41%
PBT 37,480 37,970 32,646 39,462 33,078 -0.12%
Tax -15,942 -13,300 -13,598 -254 -9,098 -0.58%
NP 21,538 24,670 19,048 39,208 23,980 0.11%
-
NP to SH 21,538 24,670 19,048 39,208 23,980 0.11%
-
Tax Rate 42.53% 35.03% 41.65% 0.64% 27.50% -
Total Cost 261,338 226,800 271,096 165,526 165,664 -0.47%
-
Net Worth 213,299 199,185 193,954 149,204 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Net Worth 213,299 199,185 193,954 149,204 0 -100.00%
NOSH 104,048 103,742 102,188 66,907 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
NP Margin 7.61% 9.81% 6.57% 19.15% 12.64% -
ROE 10.10% 12.39% 9.82% 26.28% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
RPS 271.87 242.40 283.93 305.99 0.00 -100.00%
EPS 20.70 23.78 18.64 58.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.92 1.898 2.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 66,705
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
RPS 115.88 103.02 118.86 83.87 77.69 -0.41%
EPS 8.82 10.11 7.80 16.06 9.82 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8738 0.816 0.7945 0.6112 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 30/06/98 CAGR
Date 31/07/02 13/08/01 10/08/00 13/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment