[JERNEH] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -66.36%
YoY- -81.64%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 148,312 146,192 234,949 266,630 189,533 0 -100.00%
PBT 35,241 30,620 38,249 13,360 35,258 0 -100.00%
Tax -13,722 -11,601 -14,722 -6,952 -350 0 -100.00%
NP 21,518 19,018 23,526 6,408 34,908 0 -100.00%
-
NP to SH 21,518 19,018 23,526 6,408 34,908 0 -100.00%
-
Tax Rate 38.94% 37.89% 38.49% 52.04% 0.99% - -
Total Cost 126,793 127,173 211,422 260,222 154,625 0 -100.00%
-
Net Worth 240,770 216,879 204,474 190,391 160,291 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 240,770 216,879 204,474 190,391 160,291 0 -100.00%
NOSH 105,140 104,269 103,794 102,692 66,788 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.51% 13.01% 10.01% 2.40% 18.42% 0.00% -
ROE 8.94% 8.77% 11.51% 3.37% 21.78% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 141.06 140.21 226.36 259.64 283.78 0.00 -100.00%
EPS 20.47 18.24 22.67 6.24 52.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.08 1.97 1.854 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 102,565
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 60.76 59.89 96.25 109.23 77.64 0.00 -100.00%
EPS 8.82 7.79 9.64 2.63 14.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9863 0.8885 0.8376 0.78 0.6566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 2.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.67 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 30/10/02 01/11/01 19/01/01 25/10/99 - -
Price 2.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.82 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment