[JERNEH] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -49.54%
YoY- -81.64%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 111,234 109,644 176,212 199,973 142,150 0 -100.00%
PBT 26,431 22,965 28,687 10,020 26,444 0 -100.00%
Tax -10,292 -8,701 -11,042 -5,214 -263 0 -100.00%
NP 16,139 14,264 17,645 4,806 26,181 0 -100.00%
-
NP to SH 16,139 14,264 17,645 4,806 26,181 0 -100.00%
-
Tax Rate 38.94% 37.89% 38.49% 52.04% 0.99% - -
Total Cost 95,095 95,380 158,567 195,167 115,969 0 -100.00%
-
Net Worth 240,770 216,879 204,474 190,391 160,291 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 240,770 216,879 204,474 190,391 160,291 0 -100.00%
NOSH 105,140 104,269 103,794 102,692 66,788 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.51% 13.01% 10.01% 2.40% 18.42% 0.00% -
ROE 6.70% 6.58% 8.63% 2.52% 16.33% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 105.80 105.15 169.77 194.73 212.84 0.00 -100.00%
EPS 15.35 13.68 17.00 4.68 39.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.08 1.97 1.854 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 102,565
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 45.57 44.92 72.19 81.92 58.23 0.00 -100.00%
EPS 6.61 5.84 7.23 1.97 10.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9863 0.8885 0.8376 0.78 0.6566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 2.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 30/10/02 01/11/01 19/01/01 25/10/99 - -
Price 2.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment