[JERNEH] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 195.97%
YoY- -17.31%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 162,644 128,952 320,892 270,644 295,288 0 -100.00%
PBT 36,868 18,264 29,580 39,224 48,508 0 -100.00%
Tax -14,044 -8,876 -10,616 -14,576 -18,700 0 -100.00%
NP 22,824 9,388 18,964 24,648 29,808 0 -100.00%
-
NP to SH 22,824 9,388 18,964 24,648 29,808 0 -100.00%
-
Tax Rate 38.09% 48.60% 35.89% 37.16% 38.55% - -
Total Cost 139,820 119,564 301,928 245,996 265,480 0 -100.00%
-
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
NOSH 107,863 104,776 103,741 103,737 67,135 66,747 -0.50%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.03% 7.28% 5.91% 9.11% 10.09% 0.00% -
ROE 8.71% 4.04% 9.19% 12.77% 15.78% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 150.79 123.07 309.32 260.89 439.84 0.00 -100.00%
EPS 21.16 8.96 18.28 23.76 44.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.22 1.99 1.86 2.813 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,737
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 66.63 52.83 131.46 110.87 120.97 0.00 -100.00%
EPS 9.35 3.85 7.77 10.10 12.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0737 0.9529 0.8457 0.7904 0.7736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 2.42 2.00 0.00 0.00 0.00 0.00 -
P/RPS 1.60 1.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.44 22.32 0.00 0.00 0.00 0.00 -100.00%
EY 8.74 4.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 21/05/02 11/05/01 25/04/00 - -
Price 2.35 2.03 0.00 0.00 0.00 0.00 -
P/RPS 1.56 1.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.11 22.66 0.00 0.00 0.00 0.00 -100.00%
EY 9.00 4.41 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment