[JERNEH] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.49%
YoY- -87.89%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 158,905 133,782 245,075 258,112 223,170 0 -100.00%
PBT 41,160 34,329 32,755 14,512 63,509 0 -100.00%
Tax -13,337 -11,819 -13,239 -2,756 -5,413 0 -100.00%
NP 27,823 22,510 19,516 11,756 58,096 0 -100.00%
-
NP to SH 27,823 22,510 19,516 7,038 58,096 0 -100.00%
-
Tax Rate 32.40% 34.43% 40.42% 18.99% 8.52% - -
Total Cost 131,082 111,272 225,559 246,356 165,074 0 -100.00%
-
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - 167 - 8,238 10,018 - -
Div Payout % - 0.74% - 117.06% 17.25% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
NOSH 107,863 104,776 103,741 103,737 67,135 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.51% 16.83% 7.96% 4.55% 26.03% 0.00% -
ROE 10.62% 9.68% 9.45% 3.65% 30.76% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 147.32 127.68 236.24 248.81 332.42 0.00 -100.00%
EPS 25.79 21.48 18.81 6.78 86.54 0.00 -100.00%
DPS 0.00 0.16 0.00 8.00 15.00 0.00 -
NAPS 2.43 2.22 1.99 1.86 2.813 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,737
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 65.10 54.80 100.40 105.74 91.42 0.00 -100.00%
EPS 11.40 9.22 7.99 2.88 23.80 0.00 -100.00%
DPS 0.00 0.07 0.00 3.37 4.10 0.00 -
NAPS 1.0737 0.9529 0.8457 0.7904 0.7736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 2.42 2.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.38 9.31 0.00 0.00 0.00 0.00 -100.00%
EY 10.66 10.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 21/05/02 11/05/01 25/04/00 - -
Price 2.35 2.03 0.00 0.00 0.00 0.00 -
P/RPS 1.60 1.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.11 9.45 0.00 0.00 0.00 0.00 -100.00%
EY 10.98 10.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment