[JERNEH] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -26.01%
YoY- -17.31%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 40,661 32,238 80,223 67,661 73,822 0 -100.00%
PBT 9,217 4,566 7,395 9,806 12,127 0 -100.00%
Tax -3,511 -2,219 -2,654 -3,644 -4,675 0 -100.00%
NP 5,706 2,347 4,741 6,162 7,452 0 -100.00%
-
NP to SH 5,706 2,347 4,741 6,162 7,452 0 -100.00%
-
Tax Rate 38.09% 48.60% 35.89% 37.16% 38.55% - -
Total Cost 34,955 29,891 75,482 61,499 66,370 0 -100.00%
-
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 262,109 232,604 206,446 192,951 188,851 0 -100.00%
NOSH 107,863 104,776 103,741 103,737 67,135 66,747 -0.50%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.03% 7.28% 5.91% 9.11% 10.09% 0.00% -
ROE 2.18% 1.01% 2.30% 3.19% 3.95% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.70 30.77 77.33 65.22 109.96 0.00 -100.00%
EPS 5.29 2.24 4.57 5.94 11.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.22 1.99 1.86 2.813 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,737
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 16.66 13.21 32.86 27.72 30.24 0.00 -100.00%
EPS 2.34 0.96 1.94 2.52 3.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0737 0.9529 0.8457 0.7904 0.7736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 2.42 2.00 0.00 0.00 0.00 0.00 -
P/RPS 6.42 6.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.75 89.29 0.00 0.00 0.00 0.00 -100.00%
EY 2.19 1.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 21/05/02 11/05/01 25/04/00 - -
Price 2.35 2.03 0.00 0.00 0.00 0.00 -
P/RPS 6.23 6.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.42 90.62 0.00 0.00 0.00 0.00 -100.00%
EY 2.25 1.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment