[ASTRO] YoY Annualized Quarter Result on 30-Apr-2017 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 25.59%
YoY- -3.14%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 4,211,576 4,937,608 5,243,760 5,304,376 5,451,124 5,320,352 5,015,420 -2.86%
PBT 387,424 906,012 939,564 1,078,000 1,120,292 921,688 673,136 -8.78%
Tax -95,592 -228,752 -244,064 -308,592 -315,740 -254,768 -157,148 -7.94%
NP 291,832 677,260 695,500 769,408 804,552 666,920 515,988 -9.05%
-
NP to SH 295,364 704,784 698,916 783,292 808,696 673,216 513,328 -8.79%
-
Tax Rate 24.67% 25.25% 25.98% 28.63% 28.18% 27.64% 23.35% -
Total Cost 3,919,744 4,260,348 4,548,260 4,534,968 4,646,572 4,653,432 4,499,432 -2.27%
-
Net Worth 880,208 692,982 684,582 642,674 577,863 711,774 618,279 6.05%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 208,580 417,145 521,388 624,967 625,280 573,171 467,606 -12.57%
Div Payout % 70.62% 59.19% 74.60% 79.79% 77.32% 85.14% 91.09% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 880,208 692,982 684,582 642,674 577,863 711,774 618,279 6.05%
NOSH 5,214,506 5,214,314 5,213,883 5,208,058 5,210,669 5,210,650 5,195,627 0.06%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 6.93% 13.72% 13.26% 14.51% 14.76% 12.54% 10.29% -
ROE 33.56% 101.70% 102.09% 121.88% 139.95% 94.58% 83.03% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 80.77 94.69 100.57 101.85 104.61 102.11 96.53 -2.92%
EPS 5.68 13.52 13.40 15.04 15.52 12.92 9.88 -8.80%
DPS 4.00 8.00 10.00 12.00 12.00 11.00 9.00 -12.63%
NAPS 0.1688 0.1329 0.1313 0.1234 0.1109 0.1366 0.119 5.99%
Adjusted Per Share Value based on latest NOSH - 5,208,058
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 80.70 94.61 100.47 101.64 104.45 101.94 96.10 -2.86%
EPS 5.66 13.50 13.39 15.01 15.50 12.90 9.84 -8.79%
DPS 4.00 7.99 9.99 11.97 11.98 10.98 8.96 -12.56%
NAPS 0.1687 0.1328 0.1312 0.1231 0.1107 0.1364 0.1185 6.05%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.945 1.45 1.91 2.70 2.77 3.14 3.33 -
P/RPS 1.17 1.53 1.90 2.65 2.65 3.08 3.45 -16.47%
P/EPS 16.68 10.73 14.25 17.95 17.85 24.30 33.70 -11.05%
EY 5.99 9.32 7.02 5.57 5.60 4.11 2.97 12.39%
DY 4.23 5.52 5.24 4.44 4.33 3.50 2.70 7.76%
P/NAPS 5.60 10.91 14.55 21.88 24.98 22.99 27.98 -23.49%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 25/06/19 06/06/18 14/06/17 31/05/16 16/06/15 18/06/14 -
Price 0.98 1.51 1.83 2.67 2.76 3.01 3.54 -
P/RPS 1.21 1.59 1.82 2.62 2.64 2.95 3.67 -16.86%
P/EPS 17.30 11.17 13.65 17.75 17.78 23.30 35.83 -11.41%
EY 5.78 8.95 7.33 5.63 5.62 4.29 2.79 12.89%
DY 4.08 5.30 5.46 4.49 4.35 3.65 2.54 8.21%
P/NAPS 5.81 11.36 13.94 21.64 24.89 22.04 29.75 -23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment