[ASTRO] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Jun-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

30-Apr-2017 [#1]

Profit Trend

QoQ- 34.98%

YoY- -3.14%

Quarter Report

AMH_Q1_FY18_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Quarter Result
Revenue	1,388,253	1,396,657	1,419,749	1,326,094	1,397,488	1,424,035	1,428,342	-1.87%
YoY %	-0.60%	-1.63%	7.06%	-5.11%	-1.86%	-0.30%	-	-
Horiz. %	97.19%	97.78%	99.40%	92.84%	97.84%	99.70%	100.00%	-
PBT	258,439	205,996	339,216	269,500	187,778	208,750	168,912	32.67%
YoY %	25.46%	-39.27%	25.87%	43.52%	-10.05%	23.59%	-	-
Horiz. %	153.00%	121.95%	200.82%	159.55%	111.17%	123.59%	100.00%	-
Tax	-77,904	-59,997	-94,126	-77,148	-44,828	-60,096	-44,662	44.75%
YoY %	-29.85%	36.26%	-22.01%	-72.10%	25.41%	-34.56%	-	-
Horiz. %	174.43%	134.34%	210.75%	172.74%	100.37%	134.56%	100.00%	-
NP	180,535	145,999	245,090	192,352	142,950	148,654	124,250	28.19%
YoY %	23.65%	-40.43%	27.42%	34.56%	-3.84%	19.64%	-	-
Horiz. %	145.30%	117.50%	197.26%	154.81%	115.05%	119.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	181,787	146,684	246,342	195,823	145,077	151,004	125,428	27.98%
YoY %	23.93%	-40.46%	25.80%	34.98%	-3.93%	20.39%	-	-
Horiz. %	144.93%	116.95%	196.40%	156.12%	115.67%	120.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	30.14%	29.13%	27.75%	28.63%	23.87%	28.79%	26.44%	-
YoY %	3.47%	4.97%	-3.07%	19.94%	-17.09%	8.89%	-	-
Horiz. %	113.99%	110.17%	104.95%	108.28%	90.28%	108.89%	100.00%	-
Total Cost	1,207,718	1,250,658	1,174,659	1,133,742	1,254,538	1,275,381	1,304,092	-4.97%
YoY %	-3.43%	6.47%	3.61%	-9.63%	-1.63%	-2.20%	-	-
Horiz. %	92.61%	95.90%	90.07%	86.94%	96.20%	97.80%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	653,821	664,287	679,653	642,674	628,666	591,519	558,440	11.05%
YoY %	-1.58%	-2.26%	5.75%	2.23%	6.28%	5.92%	-	-
Horiz. %	117.08%	118.95%	121.71%	115.08%	112.58%	105.92%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Dividend
Div	182,485	156,303	156,242	156,241	181,996	156,211	156,134	10.92%
YoY %	16.75%	0.04%	0.00%	-14.15%	16.51%	0.05%	-	-
Horiz. %	116.88%	100.11%	100.07%	100.07%	116.56%	100.05%	100.00%	-
Div Payout %	100.38%	106.56%	63.42%	79.79%	125.45%	103.45%	124.48%	-
YoY %	-5.80%	68.02%	-20.52%	-36.40%	21.27%	-16.89%	-	-
Horiz. %	80.64%	85.60%	50.95%	64.10%	100.78%	83.11%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Equity
Net Worth	653,821	664,287	679,653	642,674	628,666	591,519	558,440	11.05%
YoY %	-1.58%	-2.26%	5.75%	2.23%	6.28%	5.92%	-	-
Horiz. %	117.08%	118.95%	121.71%	115.08%	112.58%	105.92%	100.00%	-
NOSH	5,213,883	5,213,883	5,208,076	5,208,058	5,199,892	5,207,034	5,204,481	0.12%
YoY %	0.00%	0.11%	0.00%	0.16%	-0.14%	0.05%	-	-
Horiz. %	100.18%	100.18%	100.07%	100.07%	99.91%	100.05%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Ratio Analysis
NP Margin	13.00%	10.45%	17.26%	14.51%	10.23%	10.44%	8.70%	-
YoY %	24.40%	-39.46%	18.95%	41.84%	-2.01%	20.00%	-	-
Horiz. %	149.43%	120.11%	198.39%	166.78%	117.59%	120.00%	100.00%	-
ROE	27.80%	22.08%	36.25%	30.47%	23.08%	25.53%	22.46%	-
YoY %	25.91%	-39.09%	18.97%	32.02%	-9.60%	13.67%	-	-
Horiz. %	123.78%	98.31%	161.40%	135.66%	102.76%	113.67%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Per Share
RPS	26.63	26.81	27.26	25.46	26.88	27.35	27.44	-1.97%
YoY %	-0.67%	-1.65%	7.07%	-5.28%	-1.72%	-0.33%	-	-
Horiz. %	97.05%	97.70%	99.34%	92.78%	97.96%	99.67%	100.00%	-
EPS	3.49	2.81	4.73	3.76	2.79	2.90	2.41	27.91%
YoY %	24.20%	-40.59%	25.80%	34.77%	-3.79%	20.33%	-	-
Horiz. %	144.81%	116.60%	196.27%	156.02%	115.77%	120.33%	100.00%	-
DPS	3.50	3.00	3.00	3.00	3.50	3.00	3.00	10.79%
YoY %	16.67%	0.00%	0.00%	-14.29%	16.67%	0.00%	-	-
Horiz. %	116.67%	100.00%	100.00%	100.00%	116.67%	100.00%	100.00%	-
NAPS	0.1254	0.1275	0.1305	0.1234	0.1209	0.1136	0.1073	10.91%
YoY %	-1.65%	-2.30%	5.75%	2.07%	6.43%	5.87%	-	-
Horiz. %	116.87%	118.83%	121.62%	115.00%	112.67%	105.87%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,058
RPS	26.60	26.76	27.20	25.41	26.78	27.29	27.37	-1.87%
YoY %	-0.60%	-1.62%	7.04%	-5.12%	-1.87%	-0.29%	-	-
Horiz. %	97.19%	97.77%	99.38%	92.84%	97.84%	99.71%	100.00%	-
EPS	3.48	2.81	4.72	3.75	2.78	2.89	2.40	28.02%
YoY %	23.84%	-40.47%	25.87%	34.89%	-3.81%	20.42%	-	-
Horiz. %	145.00%	117.08%	196.67%	156.25%	115.83%	120.42%	100.00%	-
DPS	3.50	2.99	2.99	2.99	3.49	2.99	2.99	11.03%
YoY %	17.06%	0.00%	0.00%	-14.33%	16.72%	0.00%	-	-
Horiz. %	117.06%	100.00%	100.00%	100.00%	116.72%	100.00%	100.00%	-
NAPS	0.1253	0.1273	0.1302	0.1231	0.1205	0.1133	0.107	11.06%
YoY %	-1.57%	-2.23%	5.77%	2.16%	6.35%	5.89%	-	-
Horiz. %	117.10%	118.97%	121.68%	115.05%	112.62%	105.89%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/01/18	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	-
Price	2.60	2.81	2.58	2.70	2.72	2.85	2.92	-
P/RPS	9.76	10.48	9.46	10.60	10.12	10.42	10.64	-5.57%
YoY %	-6.87%	10.78%	-10.75%	4.74%	-2.88%	-2.07%	-	-
Horiz. %	91.73%	98.50%	88.91%	99.62%	95.11%	97.93%	100.00%	-
P/EPS	74.57	99.81	54.55	71.81	97.49	98.28	121.16	-27.58%
YoY %	-25.29%	82.97%	-24.04%	-26.34%	-0.80%	-18.88%	-	-
Horiz. %	61.55%	82.38%	45.02%	59.27%	80.46%	81.12%	100.00%	-
EY	1.34	1.00	1.83	1.39	1.03	1.02	0.83	37.50%
YoY %	34.00%	-45.36%	31.65%	34.95%	0.98%	22.89%	-	-
Horiz. %	161.45%	120.48%	220.48%	167.47%	124.10%	122.89%	100.00%	-
DY	1.35	1.07	1.16	1.11	1.29	1.05	1.03	19.70%
YoY %	26.17%	-7.76%	4.50%	-13.95%	22.86%	1.94%	-	-
Horiz. %	131.07%	103.88%	112.62%	107.77%	125.24%	101.94%	100.00%	-
P/NAPS	20.73	22.04	19.77	21.88	22.50	25.09	27.21	-16.54%
YoY %	-5.94%	11.48%	-9.64%	-2.76%	-10.32%	-7.79%	-	-
Horiz. %	76.19%	81.00%	72.66%	80.41%	82.69%	92.21%	100.00%	-

	31/01/18	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	28/03/18	06/12/17	14/09/17	14/06/17	28/03/17	07/12/16	14/09/16	-
Price	2.02	2.80	2.63	2.67	2.87	2.65	2.95	-
P/RPS	7.59	10.45	9.65	10.49	10.68	9.69	10.75	-20.65%
YoY %	-27.37%	8.29%	-8.01%	-1.78%	10.22%	-9.86%	-	-
Horiz. %	70.60%	97.21%	89.77%	97.58%	99.35%	90.14%	100.00%	-
P/EPS	57.94	99.45	55.60	71.01	102.87	91.38	122.41	-39.18%
YoY %	-41.74%	78.87%	-21.70%	-30.97%	12.57%	-25.35%	-	-
Horiz. %	47.33%	81.24%	45.42%	58.01%	84.04%	74.65%	100.00%	-
EY	1.73	1.01	1.80	1.41	0.97	1.09	0.82	64.27%
YoY %	71.29%	-43.89%	27.66%	45.36%	-11.01%	32.93%	-	-
Horiz. %	210.98%	123.17%	219.51%	171.95%	118.29%	132.93%	100.00%	-
DY	1.73	1.07	1.14	1.12	1.22	1.13	1.02	42.08%
YoY %	61.68%	-6.14%	1.79%	-8.20%	7.96%	10.78%	-	-
Horiz. %	169.61%	104.90%	111.76%	109.80%	119.61%	110.78%	100.00%	-
P/NAPS	16.11	21.96	20.15	21.64	23.74	23.33	27.49	-29.90%
YoY %	-26.64%	8.98%	-6.89%	-8.85%	1.76%	-15.13%	-	-
Horiz. %	58.60%	79.88%	73.30%	78.72%	86.36%	84.87%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 19 April 2024

MQ Trader

MQ Trading Signals

2024-04-19 16:50:00

EMA 5

5 Mins

SELL

2024-04-19 16:30:00

EMA 5

30 Mins

SELL

2024-04-19 16:25:00

EMA 5

5 Mins

BUY

2024-04-19 16:20:00

EMA 5

5 Mins

SELL

2024-04-19 16:15:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

SAPNRG

SAPURA ENERGY BERHAD

734

PTRANS

PERAK TRANSIT BERHAD

595

MPI

MALAYSIAN PACIFIC INDUSTRIES

586

HLIND

HONG LEONG INDUSTRIES BHD

547

MAYBANK

MALAYAN BANKING BHD

528

YTLPOWR

YTL POWER INTERNATIONAL BHD

379

PBBANK

PUBLIC BANK BHD

377

HIBISCS

HIBISCUS PETROLEUM BHD

360

GENTING

GENTING BHD

357

Daily Stocks

HSI-CVM

0.125

-0.025

191,779,500

HSI-CVH

0.205

-0.025

138,545,500

HSI-HUE

0.165

+0.01

136,146,300

TWL

0.03

0.00

96,151,500

HSI-CVA

0.065

-0.02

80,936,000

BPURI

0.08

0.00

77,603,100

HSI-HSY

0.205

+0.03

72,656,500

VELESTO

0.275

+0.005

72,348,800

MYEG

0.77

-0.01

66,219,300

AWANTEC

0.22

-0.10

64,940,200

More active Stocks

NESTLE

124.00

+1.00

235,100

UTDPLT

25.40

+0.40

356,300

CHINHIN

4.89

+0.31

334,400

MPI

31.10

+0.24

203,400

MISC

8.01

+0.18

6,865,100

PIE

5.75

+0.18

5,297,900

PMETAL

5.44

+0.16

12,790,700

KLK

22.86

+0.16

1,200,200

HIBISCS

2.76

+0.14

21,402,100

DAYANG

2.55

+0.14

10,107,700

More gainer Stocks

AJI

18.68

-0.50

50,600

DLADY

32.80

-0.42

294,800

HEIM

22.40

-0.38

341,500

HSI-CVU

0.89

-0.33

700,000

HUMEIND-LA

3.40

-0.28

1,000

SAM

4.50

-0.27

1,083,700

PANAMY

18.64

-0.24

62,700

SAB

3.16

-0.24

6,300

CRESNDO

3.70

-0.20

1,199,100

NIKKEI-CD

0.21

-0.19

48,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More