[ASTRO] YoY Quarter Result on 30-Apr-2017 [#1]

Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- 34.98%
YoY- -3.14%
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 1,052,894 1,234,402 1,310,940 1,326,094 1,362,781 1,330,088 1,253,855 -2.86%
PBT 96,856 226,503 234,891 269,500 280,073 230,422 168,284 -8.78%
Tax -23,898 -57,188 -61,016 -77,148 -78,935 -63,692 -39,287 -7.94%
NP 72,958 169,315 173,875 192,352 201,138 166,730 128,997 -9.05%
-
NP to SH 73,841 176,196 174,729 195,823 202,174 168,304 128,332 -8.79%
-
Tax Rate 24.67% 25.25% 25.98% 28.63% 28.18% 27.64% 23.35% -
Total Cost 979,936 1,065,087 1,137,065 1,133,742 1,161,643 1,163,358 1,124,858 -2.27%
-
Net Worth 880,208 692,982 684,582 642,674 577,863 711,774 618,279 6.05%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 52,145 104,286 130,347 156,241 156,320 143,292 116,901 -12.57%
Div Payout % 70.62% 59.19% 74.60% 79.79% 77.32% 85.14% 91.09% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 880,208 692,982 684,582 642,674 577,863 711,774 618,279 6.05%
NOSH 5,214,506 5,214,314 5,213,883 5,208,058 5,210,669 5,210,650 5,195,627 0.06%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 6.93% 13.72% 13.26% 14.51% 14.76% 12.54% 10.29% -
ROE 8.39% 25.43% 25.52% 30.47% 34.99% 23.65% 20.76% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 20.19 23.67 25.14 25.46 26.15 25.53 24.13 -2.92%
EPS 1.42 3.38 3.35 3.76 3.88 3.23 2.47 -8.80%
DPS 1.00 2.00 2.50 3.00 3.00 2.75 2.25 -12.63%
NAPS 0.1688 0.1329 0.1313 0.1234 0.1109 0.1366 0.119 5.99%
Adjusted Per Share Value based on latest NOSH - 5,208,058
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 20.19 23.67 25.14 25.43 26.13 25.51 24.05 -2.87%
EPS 1.42 3.38 3.35 3.76 3.88 3.23 2.46 -8.74%
DPS 1.00 2.00 2.50 3.00 3.00 2.75 2.24 -12.56%
NAPS 0.1688 0.1329 0.1313 0.1232 0.1108 0.1365 0.1186 6.05%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.945 1.45 1.91 2.70 2.77 3.14 3.33 -
P/RPS 4.68 6.13 7.60 10.60 10.59 12.30 13.80 -16.47%
P/EPS 66.73 42.91 56.99 71.81 71.39 97.21 134.82 -11.05%
EY 1.50 2.33 1.75 1.39 1.40 1.03 0.74 12.48%
DY 1.06 1.38 1.31 1.11 1.08 0.88 0.68 7.67%
P/NAPS 5.60 10.91 14.55 21.88 24.98 22.99 27.98 -23.49%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 25/06/19 06/06/18 14/06/17 31/05/16 16/06/15 18/06/14 -
Price 0.98 1.51 1.83 2.67 2.76 3.01 3.54 -
P/RPS 4.85 6.38 7.28 10.49 10.55 11.79 14.67 -16.83%
P/EPS 69.21 44.69 54.61 71.01 71.13 93.19 143.32 -11.41%
EY 1.44 2.24 1.83 1.41 1.41 1.07 0.70 12.76%
DY 1.02 1.32 1.37 1.12 1.09 0.91 0.64 8.07%
P/NAPS 5.81 11.36 13.94 21.64 24.89 22.04 29.75 -23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment