[APOLLO] YoY Annualized Quarter Result on 31-Jul-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 86,668 97,028 86,616 0 -100.00%
PBT 16,316 25,084 19,908 0 -100.00%
Tax -3,584 -6,648 -5,392 0 -100.00%
NP 12,732 18,436 14,516 0 -100.00%
-
NP to SH 12,732 18,436 14,516 0 -100.00%
-
Tax Rate 21.97% 26.50% 27.08% - -
Total Cost 73,936 78,592 72,100 0 -100.00%
-
Net Worth 130,758 116,025 0 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 130,758 116,025 0 0 -100.00%
NOSH 39,987 40,008 40,011 0 -100.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 14.69% 19.00% 16.76% 0.00% -
ROE 9.74% 15.89% 0.00% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 216.74 242.52 216.48 0.00 -100.00%
EPS 31.84 46.08 36.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.27 2.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 108.34 121.29 108.27 0.00 -100.00%
EPS 15.92 23.05 18.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6345 1.4503 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 3.20 4.60 0.00 0.00 -
P/RPS 1.48 1.90 0.00 0.00 -100.00%
P/EPS 10.05 9.98 0.00 0.00 -100.00%
EY 9.95 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 20/09/00 19/10/99 - -
Price 2.80 4.40 0.00 0.00 -
P/RPS 1.29 1.81 0.00 0.00 -100.00%
P/EPS 8.79 9.55 0.00 0.00 -100.00%
EY 11.37 10.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment