[APOLLO] YoY Annualized Quarter Result on 31-Jul-2000 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 0.16%
YoY- 27.0%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 114,280 99,712 86,668 97,028 86,616 0 -100.00%
PBT 20,776 14,892 16,316 25,084 19,908 0 -100.00%
Tax -3,320 -3,920 -3,584 -6,648 -5,392 0 -100.00%
NP 17,456 10,972 12,732 18,436 14,516 0 -100.00%
-
NP to SH 17,456 10,972 12,732 18,436 14,516 0 -100.00%
-
Tax Rate 15.98% 26.32% 21.97% 26.50% 27.08% - -
Total Cost 96,824 88,740 73,936 78,592 72,100 0 -100.00%
-
Net Worth 151,061 161,541 130,758 116,025 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 151,061 161,541 130,758 116,025 0 0 -100.00%
NOSH 79,926 79,970 39,987 40,008 40,011 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 15.27% 11.00% 14.69% 19.00% 16.76% 0.00% -
ROE 11.56% 6.79% 9.74% 15.89% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 142.98 124.69 216.74 242.52 216.48 0.00 -100.00%
EPS 21.84 13.72 31.84 46.08 36.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.02 3.27 2.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,008
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 142.85 124.64 108.34 121.29 108.27 0.00 -100.00%
EPS 21.82 13.72 15.92 23.05 18.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8883 2.0193 1.6345 1.4503 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.89 1.77 3.20 4.60 0.00 0.00 -
P/RPS 1.32 1.42 1.48 1.90 0.00 0.00 -100.00%
P/EPS 8.65 12.90 10.05 9.98 0.00 0.00 -100.00%
EY 11.56 7.75 9.95 10.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.98 1.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 23/09/03 27/09/02 27/09/01 20/09/00 19/10/99 - -
Price 1.90 1.67 2.80 4.40 0.00 0.00 -
P/RPS 1.33 1.34 1.29 1.81 0.00 0.00 -100.00%
P/EPS 8.70 12.17 8.79 9.55 0.00 0.00 -100.00%
EY 11.49 8.22 11.37 10.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.83 0.86 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment