[APOLLO] YoY Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -11.06%
YoY- 27.0%
View:
Show?
Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 28,570 24,928 21,667 24,257 21,654 0 -100.00%
PBT 5,194 3,723 4,079 6,271 4,977 0 -100.00%
Tax -830 -980 -896 -1,662 -1,348 0 -100.00%
NP 4,364 2,743 3,183 4,609 3,629 0 -100.00%
-
NP to SH 4,364 2,743 3,183 4,609 3,629 0 -100.00%
-
Tax Rate 15.98% 26.32% 21.97% 26.50% 27.08% - -
Total Cost 24,206 22,185 18,484 19,648 18,025 0 -100.00%
-
Net Worth 151,061 161,541 130,758 116,025 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 151,061 161,541 130,758 116,025 0 0 -100.00%
NOSH 79,926 79,970 39,987 40,008 40,011 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 15.27% 11.00% 14.69% 19.00% 16.76% 0.00% -
ROE 2.89% 1.70% 2.43% 3.97% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 35.75 31.17 54.18 60.63 54.12 0.00 -100.00%
EPS 5.46 3.43 7.96 11.52 9.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 2.02 3.27 2.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,008
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 35.71 31.16 27.08 30.32 27.07 0.00 -100.00%
EPS 5.46 3.43 3.98 5.76 4.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8883 2.0193 1.6345 1.4503 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.89 1.77 3.20 4.60 0.00 0.00 -
P/RPS 5.29 5.68 5.91 7.59 0.00 0.00 -100.00%
P/EPS 34.62 51.60 40.20 39.93 0.00 0.00 -100.00%
EY 2.89 1.94 2.49 2.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.98 1.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 23/09/03 27/09/02 27/09/01 20/09/00 19/10/99 - -
Price 1.90 1.67 2.80 4.40 0.00 0.00 -
P/RPS 5.32 5.36 5.17 7.26 0.00 0.00 -100.00%
P/EPS 34.80 48.69 35.18 38.19 0.00 0.00 -100.00%
EY 2.87 2.05 2.84 2.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.83 0.86 1.52 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment