[APOLLO] YoY Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 5.19%
YoY- 19.14%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 118,352 107,482 91,334 102,724 96,706 70,374 -0.54%
PBT 22,090 18,614 16,912 26,578 22,060 15,528 -0.37%
Tax -4,572 -5,256 -3,798 -7,186 -5,784 -3,988 -0.14%
NP 17,518 13,358 13,114 19,392 16,276 11,540 -0.43%
-
NP to SH 17,518 13,358 13,114 19,392 16,276 11,540 -0.43%
-
Tax Rate 20.70% 28.24% 22.46% 27.04% 26.22% 25.68% -
Total Cost 100,834 94,124 78,220 83,332 80,430 58,834 -0.56%
-
Net Worth 155,982 165,575 127,780 120,799 99,175 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 31,995 - - - - -
Div Payout % - 239.52% - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 155,982 165,575 127,780 120,799 99,175 0 -100.00%
NOSH 79,990 79,988 59,990 40,000 39,990 39,986 -0.72%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 14.80% 12.43% 14.36% 18.88% 16.83% 16.40% -
ROE 11.23% 8.07% 10.26% 16.05% 16.41% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 147.96 134.37 152.25 256.81 241.82 176.00 0.18%
EPS 21.90 16.70 21.86 48.48 40.70 28.86 0.29%
DPS 0.00 40.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 2.07 2.13 3.02 2.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,992
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 147.94 134.35 114.17 128.41 120.88 87.97 -0.54%
EPS 21.90 16.70 16.39 24.24 20.35 14.43 -0.43%
DPS 0.00 39.99 0.00 0.00 0.00 0.00 -
NAPS 1.9498 2.0697 1.5973 1.51 1.2397 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.14 1.63 1.76 4.20 0.00 0.00 -
P/RPS 1.45 1.21 1.16 1.64 0.00 0.00 -100.00%
P/EPS 9.77 9.76 8.05 8.66 0.00 0.00 -100.00%
EY 10.23 10.25 12.42 11.54 0.00 0.00 -100.00%
DY 0.00 24.54 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.79 0.83 1.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/03 26/12/02 14/12/01 20/12/00 30/12/99 - -
Price 2.13 1.67 1.78 3.20 0.00 0.00 -
P/RPS 1.44 1.24 1.17 1.25 0.00 0.00 -100.00%
P/EPS 9.73 10.00 8.14 6.60 0.00 0.00 -100.00%
EY 10.28 10.00 12.28 15.15 0.00 0.00 -100.00%
DY 0.00 23.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.81 0.84 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment