[APOLLO] QoQ Quarter Result on 31-Oct-2000 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 10.37%
YoY- 12.82%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 21,667 25,762 23,656 27,104 24,257 31,005 28,424 -16.56%
PBT 4,079 4,138 4,797 7,018 6,271 6,738 6,770 -28.68%
Tax -896 1,884 -771 -1,931 -1,662 -1,556 -1,684 -34.36%
NP 3,183 6,022 4,026 5,087 4,609 5,182 5,086 -26.85%
-
NP to SH 3,183 6,022 4,026 5,087 4,609 5,182 5,086 -26.85%
-
Tax Rate 21.97% -45.53% 16.07% 27.51% 26.50% 23.09% 24.87% -
Total Cost 18,484 19,740 19,630 22,017 19,648 25,823 23,338 -14.40%
-
Net Worth 130,758 127,557 125,137 120,776 116,025 111,556 104,227 16.33%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 4,798 - - - 4,798 - -
Div Payout % - 79.68% - - - 92.59% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 130,758 127,557 125,137 120,776 116,025 111,556 104,227 16.33%
NOSH 39,987 39,986 39,980 39,992 40,008 39,984 39,984 0.00%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 14.69% 23.38% 17.02% 18.77% 19.00% 16.71% 17.89% -
ROE 2.43% 4.72% 3.22% 4.21% 3.97% 4.65% 4.88% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 54.18 64.43 59.17 67.77 60.63 77.54 71.09 -16.57%
EPS 7.96 15.06 10.07 12.72 11.52 12.96 12.72 -26.85%
DPS 0.00 12.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 3.27 3.19 3.13 3.02 2.90 2.79 2.6067 16.33%
Adjusted Per Share Value based on latest NOSH - 39,992
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 27.08 32.20 29.57 33.88 30.32 38.76 35.53 -16.57%
EPS 3.98 7.53 5.03 6.36 5.76 6.48 6.36 -26.85%
DPS 0.00 6.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.6345 1.5945 1.5642 1.5097 1.4503 1.3945 1.3028 16.34%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 3.20 3.20 3.32 4.20 4.60 5.45 3.90 -
P/RPS 5.91 4.97 5.61 6.20 7.59 7.03 5.49 5.04%
P/EPS 40.20 21.25 32.97 33.02 39.93 42.05 30.66 19.81%
EY 2.49 4.71 3.03 3.03 2.50 2.38 3.26 -16.45%
DY 0.00 3.75 0.00 0.00 0.00 2.20 0.00 -
P/NAPS 0.98 1.00 1.06 1.39 1.59 1.95 1.50 -24.72%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 23/03/00 -
Price 2.80 3.14 3.20 3.20 4.40 4.30 5.00 -
P/RPS 5.17 4.87 5.41 4.72 7.26 5.55 7.03 -18.54%
P/EPS 35.18 20.85 31.78 25.16 38.19 33.18 39.31 -7.13%
EY 2.84 4.80 3.15 3.98 2.62 3.01 2.54 7.73%
DY 0.00 3.82 0.00 0.00 0.00 2.79 0.00 -
P/NAPS 0.86 0.98 1.02 1.06 1.52 1.54 1.92 -41.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment