[APOLLO] QoQ Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 110.37%
YoY- 19.14%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 21,667 100,779 75,017 51,362 24,257 107,782 76,777 -57.00%
PBT 4,079 22,224 18,086 13,289 6,271 24,538 17,801 -62.58%
Tax -896 -2,479 -4,364 -3,593 -1,662 -6,132 -4,576 -66.31%
NP 3,183 19,745 13,722 9,696 4,609 18,406 13,225 -61.34%
-
NP to SH 3,183 19,745 13,722 9,696 4,609 18,406 13,225 -61.34%
-
Tax Rate 21.97% 11.15% 24.13% 27.04% 26.50% 24.99% 25.71% -
Total Cost 18,484 81,034 61,295 41,666 19,648 89,376 63,552 -56.13%
-
Net Worth 130,758 127,606 125,181 120,799 116,025 111,587 104,275 16.30%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 4,800 - - - - - -
Div Payout % - 24.31% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 130,758 127,606 125,181 120,799 116,025 111,587 104,275 16.30%
NOSH 39,987 40,002 39,994 40,000 40,008 39,995 40,003 -0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 14.69% 19.59% 18.29% 18.88% 19.00% 17.08% 17.23% -
ROE 2.43% 15.47% 10.96% 8.03% 3.97% 16.49% 12.68% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 54.18 251.93 187.57 128.41 60.63 269.48 191.93 -57.00%
EPS 7.96 49.36 34.31 24.24 11.52 46.02 33.06 -61.33%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.27 3.19 3.13 3.02 2.90 2.79 2.6067 16.33%
Adjusted Per Share Value based on latest NOSH - 39,992
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 27.08 125.97 93.77 64.20 30.32 134.73 95.97 -57.01%
EPS 3.98 24.68 17.15 12.12 5.76 23.01 16.53 -61.33%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6345 1.5951 1.5648 1.51 1.4503 1.3948 1.3034 16.30%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 3.20 3.20 3.32 4.20 4.60 5.45 3.90 -
P/RPS 5.91 1.27 1.77 3.27 7.59 2.02 2.03 104.02%
P/EPS 40.20 6.48 9.68 17.33 39.93 11.84 11.80 126.57%
EY 2.49 15.43 10.33 5.77 2.50 8.44 8.48 -55.85%
DY 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.00 1.06 1.39 1.59 1.95 1.50 -24.72%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 30/06/00 23/03/00 -
Price 2.80 3.14 3.20 3.20 4.40 4.30 5.00 -
P/RPS 5.17 1.25 1.71 2.49 7.26 1.60 2.61 57.79%
P/EPS 35.18 6.36 9.33 13.20 38.19 9.34 15.12 75.67%
EY 2.84 15.72 10.72 7.58 2.62 10.70 6.61 -43.09%
DY 0.00 3.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 1.02 1.06 1.52 1.54 1.92 -41.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment