[MNRB] YoY Annualized Quarter Result on 31-Dec-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1998 [#3]
Profit Trend
QoQ- 129.84%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 732,517 673,769 684,466 860,885 0.16%
PBT 83,473 -9,213 86,154 36,068 -0.86%
Tax -17,960 9,213 -24,937 0 -100.00%
NP 65,513 0 61,217 36,068 -0.61%
-
NP to SH 65,513 -16,090 61,217 36,068 -0.61%
-
Tax Rate 21.52% - 28.94% 0.00% -
Total Cost 667,004 673,769 623,249 824,817 0.21%
-
Net Worth 497,176 430,031 417,390 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 497,176 430,031 417,390 0 -100.00%
NOSH 194,209 193,707 190,589 190,634 -0.01%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.94% 0.00% 8.94% 4.19% -
ROE 13.18% -3.74% 14.67% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 377.18 347.83 359.13 451.59 0.18%
EPS 33.73 -8.31 32.12 18.92 -0.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.22 2.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,583
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 93.54 86.04 87.41 109.93 0.16%
EPS 8.37 -2.05 7.82 4.61 -0.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6349 0.5491 0.533 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.61 4.90 0.00 0.00 -
P/RPS 0.69 1.41 0.00 0.00 -100.00%
P/EPS 7.74 -58.99 0.00 0.00 -100.00%
EY 12.92 -1.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 2.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 07/02/02 15/02/01 22/02/00 - -
Price 2.75 3.68 4.96 0.00 -
P/RPS 0.73 1.06 1.38 0.00 -100.00%
P/EPS 8.15 -44.30 15.44 0.00 -100.00%
EY 12.27 -2.26 6.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.66 2.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment