[KFIMA] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 34.9%
YoY- 121.76%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 293,854 246,022 231,934 186,320 178,228 258,868 197,062 -0.42%
PBT 44,812 41,558 246,332 17,386 -23,678 24,198 -33,580 -
Tax -10,920 -21,200 -18,804 -9,740 -11,452 -17,324 746 -
NP 33,892 20,358 227,528 7,646 -35,130 6,874 -32,834 -
-
NP to SH 23,754 20,358 227,528 7,646 -35,130 6,874 -32,834 -
-
Tax Rate 24.37% 51.01% 7.63% 56.02% - 71.59% - -
Total Cost 259,962 225,664 4,406 178,674 213,358 251,994 229,896 -0.13%
-
Net Worth 239,646 155,183 140,737 -1,291,910 32,048 75,272 217,051 -0.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 239,646 155,183 140,737 -1,291,910 32,048 75,272 217,051 -0.10%
NOSH 263,348 263,023 263,159 263,655 263,343 262,366 263,092 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.53% 8.27% 98.10% 4.10% -19.71% 2.66% -16.66% -
ROE 9.91% 13.12% 161.67% 0.00% -109.61% 9.13% -15.13% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 111.58 93.54 88.13 70.67 67.68 98.67 74.90 -0.42%
EPS 9.02 7.74 86.46 2.90 -13.34 2.62 -12.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.59 0.5348 -4.90 0.1217 0.2869 0.825 -0.10%
Adjusted Per Share Value based on latest NOSH - 264,395
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 106.76 89.38 84.26 67.69 64.75 94.05 71.59 -0.42%
EPS 8.63 7.40 82.66 2.78 -12.76 2.50 -11.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8706 0.5638 0.5113 -4.6935 0.1164 0.2735 0.7885 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.49 0.40 0.47 0.37 0.38 0.72 0.00 -
P/RPS 0.44 0.43 0.53 0.52 0.56 0.73 0.00 -100.00%
P/EPS 5.43 5.17 0.54 12.76 -2.85 27.48 0.00 -100.00%
EY 18.41 19.35 183.96 7.84 -35.11 3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.88 0.00 3.12 2.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 28/12/04 19/11/03 27/11/02 23/11/01 17/11/00 22/11/99 -
Price 0.46 0.46 0.47 0.59 0.50 0.70 0.00 -
P/RPS 0.41 0.49 0.53 0.83 0.74 0.71 0.00 -100.00%
P/EPS 5.10 5.94 0.54 20.34 -3.75 26.72 0.00 -100.00%
EY 19.61 16.83 183.96 4.92 -26.68 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.78 0.88 0.00 4.11 2.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment