[KFIMA] YoY TTM Result on 30-Sep-2002 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 25.78%
YoY- -61.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 271,037 230,120 243,943 191,356 194,218 297,061 45,575 -1.87%
PBT 96,284 33,404 178,045 -41,452 -28,367 3,150 -6,343 -
Tax -15,754 -17,490 -14,789 -15,829 10,957 4,101 6,343 -
NP 80,530 15,914 163,256 -57,281 -17,410 7,251 0 -100.00%
-
NP to SH 75,461 15,914 163,256 -57,048 -35,232 -11,012 -6,048 -
-
Tax Rate 16.36% 52.36% 8.31% - - -130.19% - -
Total Cost 190,507 214,206 80,687 248,637 211,628 289,810 45,575 -1.50%
-
Net Worth 239,678 155,050 140,743 -1,295,538 32,005 75,697 216,939 -0.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,893 - - - - - - -100.00%
Div Payout % 2.51% - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 239,678 155,050 140,743 -1,295,538 32,005 75,697 216,939 -0.10%
NOSH 263,382 262,797 263,171 264,395 262,990 263,846 262,956 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 29.71% 6.92% 66.92% -29.93% -8.96% 2.44% 0.00% -
ROE 31.48% 10.26% 116.00% 0.00% -110.08% -14.55% -2.79% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 102.91 87.57 92.69 72.37 73.85 112.59 17.33 -1.87%
EPS 28.65 6.06 62.03 -21.58 -13.40 -4.17 -2.30 -
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.91 0.59 0.5348 -4.90 0.1217 0.2869 0.825 -0.10%
Adjusted Per Share Value based on latest NOSH - 264,395
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 98.47 83.60 88.62 69.52 70.56 107.92 16.56 -1.87%
EPS 27.42 5.78 59.31 -20.73 -12.80 -4.00 -2.20 -
DPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8708 0.5633 0.5113 -4.7067 0.1163 0.275 0.7881 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.49 0.40 0.47 0.37 0.38 0.72 0.00 -
P/RPS 0.48 0.46 0.51 0.51 0.51 0.64 0.00 -100.00%
P/EPS 1.71 6.61 0.76 -1.71 -2.84 -17.25 0.00 -100.00%
EY 58.47 15.14 131.99 -58.32 -35.25 -5.80 0.00 -100.00%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.68 0.88 0.00 3.12 2.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 28/12/04 19/11/03 27/11/02 23/11/01 17/11/00 - -
Price 0.46 0.46 0.47 0.59 0.50 0.70 0.00 -
P/RPS 0.45 0.53 0.51 0.82 0.68 0.62 0.00 -100.00%
P/EPS 1.61 7.60 0.76 -2.73 -3.73 -16.77 0.00 -100.00%
EY 62.28 13.16 131.99 -36.57 -26.79 -5.96 0.00 -100.00%
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.78 0.88 0.00 4.11 2.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment