[KFIMA] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 169.8%
YoY- 121.76%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 146,927 123,011 115,967 93,160 89,114 129,434 98,531 -0.42%
PBT 22,406 20,779 123,166 8,693 -11,839 12,099 -16,790 -
Tax -5,460 -10,600 -9,402 -4,870 -5,726 -8,662 373 -
NP 16,946 10,179 113,764 3,823 -17,565 3,437 -16,417 -
-
NP to SH 11,877 10,179 113,764 3,823 -17,565 3,437 -16,417 -
-
Tax Rate 24.37% 51.01% 7.63% 56.02% - 71.59% - -
Total Cost 129,981 112,832 2,203 89,337 106,679 125,997 114,948 -0.13%
-
Net Worth 239,646 155,183 140,737 -1,291,910 32,048 75,272 217,051 -0.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 239,646 155,183 140,737 -1,291,910 32,048 75,272 217,051 -0.10%
NOSH 263,348 263,023 263,159 263,655 263,343 262,366 263,092 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.53% 8.27% 98.10% 4.10% -19.71% 2.66% -16.66% -
ROE 4.96% 6.56% 80.83% 0.00% -54.81% 4.57% -7.56% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 55.79 46.77 44.07 35.33 33.84 49.33 37.45 -0.42%
EPS 4.51 3.87 43.23 1.45 -6.67 1.31 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.59 0.5348 -4.90 0.1217 0.2869 0.825 -0.10%
Adjusted Per Share Value based on latest NOSH - 264,395
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 52.06 43.59 41.09 33.01 31.57 45.86 34.91 -0.42%
EPS 4.21 3.61 40.31 1.35 -6.22 1.22 -5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8491 0.5498 0.4987 -4.5775 0.1136 0.2667 0.7691 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.49 0.40 0.47 0.37 0.38 0.72 0.00 -
P/RPS 0.88 0.86 1.07 1.05 1.12 1.46 0.00 -100.00%
P/EPS 10.86 10.34 1.09 25.52 -5.70 54.96 0.00 -100.00%
EY 9.20 9.68 91.98 3.92 -17.55 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.88 0.00 3.12 2.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 28/12/04 19/11/03 27/11/02 23/11/01 17/11/00 22/11/99 -
Price 0.46 0.46 0.47 0.59 0.50 0.70 0.00 -
P/RPS 0.82 0.98 1.07 1.67 1.48 1.42 0.00 -100.00%
P/EPS 10.20 11.89 1.09 40.69 -7.50 53.44 0.00 -100.00%
EY 9.80 8.41 91.98 2.46 -13.34 1.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.78 0.88 0.00 4.11 2.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment