[KFIMA] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock

[KFIMA] KUMPULAN FIMA BHD

Announcement Date

30-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Mar-2018

Quarter

31-Mar-2018 [#4]

Profit Trend

QoQ- -16.87%

YoY- 5.67%

Quarter Report

BM_Announcement_Q4 2018_Final.pdf

Latest QR

Upcoming QR

KFIMA's Result

KFIMA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Annualized Quarter Result
Revenue	478,269	500,901	469,473	482,460	547,214	541,107	544,789	-2.14%
YoY %	-4.52%	6.69%	-2.69%	-11.83%	1.13%	-0.68%	-	-
Horiz. %	87.79%	91.94%	86.18%	88.56%	100.45%	99.32%	100.00%	-
PBT	91,845	51,831	114,885	80,484	84,672	111,674	122,302	-4.65%
YoY %	77.20%	-54.88%	42.74%	-4.95%	-24.18%	-8.69%	-	-
Horiz. %	75.10%	42.38%	93.94%	65.81%	69.23%	91.31%	100.00%	-
Tax	-30,133	-24,846	-29,677	-31,717	-34,243	-31,671	-38,285	-3.90%
YoY %	-21.28%	16.28%	6.43%	7.38%	-8.12%	17.28%	-	-
Horiz. %	78.71%	64.90%	77.52%	82.84%	89.44%	82.72%	100.00%	-
NP	61,712	26,985	85,208	48,767	50,429	80,003	84,017	-5.00%
YoY %	128.69%	-68.33%	74.72%	-3.30%	-36.97%	-4.78%	-	-
Horiz. %	73.45%	32.12%	101.42%	58.04%	60.02%	95.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	50,104	28,527	59,840	31,537	29,844	56,731	58,576	-2.56%
YoY %	75.64%	-52.33%	89.75%	5.67%	-47.39%	-3.15%	-	-
Horiz. %	85.54%	48.70%	102.16%	53.84%	50.95%	96.85%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	32.81%	47.94%	25.83%	39.41%	40.44%	28.36%	31.30%	-
YoY %	-31.56%	85.60%	-34.46%	-2.55%	42.60%	-9.39%	-	-
Horiz. %	104.82%	153.16%	82.52%	125.91%	129.20%	90.61%	100.00%	-
Total Cost	416,557	473,916	384,265	433,693	496,785	461,104	460,772	-1.66%
YoY %	-12.10%	23.33%	-11.40%	-12.70%	7.74%	0.07%	-	-
Horiz. %	90.40%	102.85%	83.40%	94.12%	107.82%	100.07%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	814,744	797,957	802,645	753,471	760,006	746,801	730,123	1.84%
YoY %	2.10%	-0.58%	6.53%	-0.86%	1.77%	2.28%	-	-
Horiz. %	111.59%	109.29%	109.93%	103.20%	104.09%	102.28%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Dividend
Div	33,482	25,287	25,346	25,397	25,147	24,893	23,419	6.13%
YoY %	32.41%	-0.23%	-0.20%	0.99%	1.02%	6.29%	-	-
Horiz. %	142.97%	107.98%	108.23%	108.45%	107.38%	106.29%	100.00%	-
Div Payout %	66.83%	88.64%	42.36%	80.53%	84.26%	43.88%	39.98%	-
YoY %	-24.61%	109.25%	-47.40%	-4.43%	92.02%	9.75%	-	-
Horiz. %	167.16%	221.71%	105.95%	201.43%	210.76%	109.75%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Equity
Net Worth	814,744	797,957	802,645	753,471	760,006	746,801	730,123	1.84%
YoY %	2.10%	-0.58%	6.53%	-0.86%	1.77%	2.28%	-	-
Horiz. %	111.59%	109.29%	109.93%	103.20%	104.09%	102.28%	100.00%	-
NOSH	282,231	282,231	282,231	282,231	282,231	276,593	275,518	0.40%
YoY %	0.00%	0.00%	0.00%	0.00%	2.04%	0.39%	-	-
Horiz. %	102.44%	102.44%	102.44%	102.44%	102.44%	100.39%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Ratio Analysis
NP Margin	12.90%	5.39%	18.15%	10.11%	9.22%	14.79%	15.42%	-
YoY %	139.33%	-70.30%	79.53%	9.65%	-37.66%	-4.09%	-	-
Horiz. %	83.66%	34.95%	117.70%	65.56%	59.79%	95.91%	100.00%	-
ROE	6.15%	3.58%	7.46%	4.19%	3.93%	7.60%	8.02%	-
YoY %	71.79%	-52.01%	78.04%	6.62%	-48.29%	-5.24%	-	-
Horiz. %	76.68%	44.64%	93.02%	52.24%	49.00%	94.76%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Per Share
RPS	171.41	178.27	166.70	170.96	195.84	195.63	197.73	-2.35%
YoY %	-3.85%	6.94%	-2.49%	-12.70%	0.11%	-1.06%	-	-
Horiz. %	86.69%	90.16%	84.31%	86.46%	99.04%	98.94%	100.00%	-
EPS	17.96	10.15	21.25	11.18	10.70	20.51	21.26	-2.76%
YoY %	76.95%	-52.24%	90.07%	4.49%	-47.83%	-3.53%	-	-
Horiz. %	84.48%	47.74%	99.95%	52.59%	50.33%	96.47%	100.00%	-
DPS	12.00	9.00	9.00	9.00	9.00	9.00	8.50	5.91%
YoY %	33.33%	0.00%	0.00%	0.00%	0.00%	5.88%	-	-
Horiz. %	141.18%	105.88%	105.88%	105.88%	105.88%	105.88%	100.00%	-
NAPS	2.92	2.84	2.85	2.67	2.72	2.70	2.65	1.62%
YoY %	2.82%	-0.35%	6.74%	-1.84%	0.74%	1.89%	-	-
Horiz. %	110.19%	107.17%	107.55%	100.75%	102.64%	101.89%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 282,231
RPS	169.46	177.48	166.34	170.94	193.89	191.72	193.03	-2.14%
YoY %	-4.52%	6.70%	-2.69%	-11.84%	1.13%	-0.68%	-	-
Horiz. %	87.79%	91.94%	86.17%	88.56%	100.45%	99.32%	100.00%	-
EPS	17.75	10.11	21.20	11.17	10.57	20.10	20.75	-2.56%
YoY %	75.57%	-52.31%	89.79%	5.68%	-47.41%	-3.13%	-	-
Horiz. %	85.54%	48.72%	102.17%	53.83%	50.94%	96.87%	100.00%	-
DPS	11.86	8.96	8.98	9.00	8.91	8.82	8.30	6.12%
YoY %	32.37%	-0.22%	-0.22%	1.01%	1.02%	6.27%	-	-
Horiz. %	142.89%	107.95%	108.19%	108.43%	107.35%	106.27%	100.00%	-
NAPS	2.8868	2.8273	2.8439	2.6697	2.6928	2.6461	2.587	1.84%
YoY %	2.10%	-0.58%	6.53%	-0.86%	1.76%	2.28%	-	-
Horiz. %	111.59%	109.29%	109.93%	103.20%	104.09%	102.28%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	-
Price	1.92	1.18	1.66	1.49	1.90	1.85	1.99	-
P/RPS	1.12	0.66	1.00	0.87	0.97	0.95	1.01	1.73%
YoY %	69.70%	-34.00%	14.94%	-10.31%	2.11%	-5.94%	-	-
Horiz. %	110.89%	65.35%	99.01%	86.14%	96.04%	94.06%	100.00%	-
P/EPS	10.69	11.62	7.81	13.33	17.79	9.02	9.36	2.23%
YoY %	-8.00%	48.78%	-41.41%	-25.07%	97.23%	-3.63%	-	-
Horiz. %	114.21%	124.15%	83.44%	142.41%	190.06%	96.37%	100.00%	-
EY	9.35	8.60	12.80	7.50	5.62	11.09	10.68	-2.19%
YoY %	8.72%	-32.81%	70.67%	33.45%	-49.32%	3.84%	-	-
Horiz. %	87.55%	80.52%	119.85%	70.22%	52.62%	103.84%	100.00%	-
DY	6.25	7.63	5.42	6.04	4.74	4.86	4.27	6.54%
YoY %	-18.09%	40.77%	-10.26%	27.43%	-2.47%	13.82%	-	-
Horiz. %	146.37%	178.69%	126.93%	141.45%	111.01%	113.82%	100.00%	-
P/NAPS	0.66	0.42	0.58	0.56	0.70	0.69	0.75	-2.10%
YoY %	57.14%	-27.59%	3.57%	-20.00%	1.45%	-8.00%	-	-
Horiz. %	88.00%	56.00%	77.33%	74.67%	93.33%	92.00%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	30/06/21	23/06/20	30/05/19	30/05/18	30/05/17	31/05/16	26/05/15	-
Price	1.95	1.46	1.66	1.48	1.93	1.85	1.96	-
P/RPS	1.14	0.82	1.00	0.87	0.99	0.95	0.99	2.37%
YoY %	39.02%	-18.00%	14.94%	-12.12%	4.21%	-4.04%	-	-
Horiz. %	115.15%	82.83%	101.01%	87.88%	100.00%	95.96%	100.00%	-
P/EPS	10.86	14.38	7.81	13.24	18.07	9.02	9.22	2.76%
YoY %	-24.48%	84.12%	-41.01%	-26.73%	100.33%	-2.17%	-	-
Horiz. %	117.79%	155.97%	84.71%	143.60%	195.99%	97.83%	100.00%	-
EY	9.21	6.95	12.80	7.55	5.53	11.09	10.85	-2.69%
YoY %	32.52%	-45.70%	69.54%	36.53%	-50.14%	2.21%	-	-
Horiz. %	84.88%	64.06%	117.97%	69.59%	50.97%	102.21%	100.00%	-
DY	6.15	6.16	5.42	6.08	4.66	4.86	4.34	5.97%
YoY %	-0.16%	13.65%	-10.86%	30.47%	-4.12%	11.98%	-	-
Horiz. %	141.71%	141.94%	124.88%	140.09%	107.37%	111.98%	100.00%	-
P/NAPS	0.67	0.51	0.58	0.55	0.71	0.69	0.74	-1.64%
YoY %	31.37%	-12.07%	5.45%	-22.54%	2.90%	-6.76%	-	-
Horiz. %	90.54%	68.92%	78.38%	74.32%	95.95%	93.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 25 April 2024

MQ Trader

MQ Trading Signals

2024-04-25 16:50:00

EMA 5

5 Mins

BUY

2024-04-25 16:35:00

ADX

5 Mins

SELL

2024-04-25 16:30:00

ADX

30 Mins

BUY

2024-04-25 16:30:00

ADX

10 Mins

BUY

2024-04-25 16:30:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

394

PTRANS

PERAK TRANSIT BERHAD

380

HLIND

HONG LEONG INDUSTRIES BHD

374

SAPNRG

SAPURA ENERGY BERHAD

310

YTLPOWR

YTL POWER INTERNATIONAL BHD

288

DNEX

DAGANG NEXCHANGE BERHAD

277

MYEG

MY E.G. SERVICES BHD

239

GENTING

GENTING BHD

224

MAYBANK

MALAYAN BANKING BHD

195

Daily Stocks

HSI-CVW

0.25

+0.02

131,494,600

SAPNRG

0.045

0.00

124,101,700

ICONIC-WA

0.025

+0.005

118,803,200

BJCORP

0.295

+0.01

117,558,500

HSI-HUS

0.125

-0.015

105,603,900

HSI-HSZ

0.28

-0.03

96,692,300

INGENIEU

0.115

-0.015

93,899,000

EKOVEST

0.45

-0.01

76,041,400

FITTERS

0.05

+0.005

63,452,300

BPURI

0.075

0.00

58,428,600

More active Stocks

NESTLE

127.00

+0.70

93,700

HEIM

23.36

+0.36

131,400

UTDPLT

26.38

+0.28

487,100

CRESNDO

3.88

+0.27

1,425,700

KLCC

7.70

+0.16

132,900

HSI-CVX

0.885

+0.155

2,000

AHEALTH

3.20

+0.10

470,900

HSI-CV5

0.56

+0.10

8,300

NPC

1.80

+0.10

7,600

TAS

0.675

+0.09

16,755,700

More gainer Stocks

HSI-HS9

0.92

-0.39

2,000

MPI

29.94

-0.28

84,400

ALLIANZ

20.90

-0.22

35,100

ORIENT

6.97

-0.18

1,220,900

AMLEX

0.25

-0.18

90,200

GESHEN

3.77

-0.18

36,700

PIE

5.86

-0.17

1,151,200

NVIDIA-C1

4.09

-0.17

35,600

AJI

19.22

-0.16

26,000

HSI-HUT

0.48

-0.155

25,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More