[LITRAK] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 13.96%
YoY- 26.26%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 226,714 212,054 185,135 155,210 137,209 111,934 13,191 -2.97%
PBT 88,281 121,352 80,012 134,818 111,904 96,962 28,729 -1.18%
Tax -32,400 -32,308 -27,792 -32,856 -31,147 -26,948 -93 -6.03%
NP 55,881 89,044 52,220 101,962 80,757 70,014 28,636 -0.70%
-
NP to SH 55,881 89,044 52,220 101,962 80,757 70,014 28,636 -0.70%
-
Tax Rate 36.70% 26.62% 34.73% 24.37% 27.83% 27.79% 0.32% -
Total Cost 170,833 123,010 132,915 53,248 56,452 41,920 -15,445 -
-
Net Worth 847,778 825,610 759,051 608,056 582,110 581,915 612,224 -0.34%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 48,298 43,412 19,093 27,189 22,595 - - -100.00%
Div Payout % 86.43% 48.75% 36.56% 26.67% 27.98% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 847,778 825,610 759,051 608,056 582,110 581,915 612,224 -0.34%
NOSH 482,981 482,361 477,330 453,164 451,913 451,411 450,960 -0.07%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 24.65% 41.99% 28.21% 65.69% 58.86% 62.55% 217.09% -
ROE 6.59% 10.79% 6.88% 16.77% 13.87% 12.03% 4.68% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 46.94 43.96 38.79 34.25 30.36 24.80 2.93 -2.90%
EPS 11.57 18.46 10.94 22.50 17.87 15.51 6.35 -0.63%
DPS 10.00 9.00 4.00 6.00 5.00 0.00 0.00 -100.00%
NAPS 1.7553 1.7116 1.5902 1.3418 1.2881 1.2891 1.3576 -0.27%
Adjusted Per Share Value based on latest NOSH - 453,328
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 41.63 38.94 33.99 28.50 25.19 20.55 2.42 -2.97%
EPS 10.26 16.35 9.59 18.72 14.83 12.86 5.26 -0.70%
DPS 8.87 7.97 3.51 4.99 4.15 0.00 0.00 -100.00%
NAPS 1.5567 1.516 1.3938 1.1165 1.0689 1.0685 1.1242 -0.34%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.21 2.75 2.13 3.00 2.53 3.56 0.00 -
P/RPS 4.71 6.26 5.49 8.76 8.33 14.36 0.00 -100.00%
P/EPS 19.10 14.90 19.47 13.33 14.16 22.95 0.00 -100.00%
EY 5.24 6.71 5.14 7.50 7.06 4.36 0.00 -100.00%
DY 4.52 3.27 1.88 2.00 1.98 0.00 0.00 -100.00%
P/NAPS 1.26 1.61 1.34 2.24 1.96 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 27/05/04 26/05/03 24/05/02 28/05/01 14/06/00 - -
Price 2.35 2.61 2.22 3.00 2.61 3.08 0.00 -
P/RPS 5.01 5.94 5.72 8.76 8.60 12.42 0.00 -100.00%
P/EPS 20.31 14.14 20.29 13.33 14.61 19.86 0.00 -100.00%
EY 4.92 7.07 4.93 7.50 6.85 5.04 0.00 -100.00%
DY 4.26 3.45 1.80 2.00 1.92 0.00 0.00 -100.00%
P/NAPS 1.34 1.52 1.40 2.24 2.03 2.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment