[LITRAK] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 2.41%
YoY- -34.84%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 226,714 212,054 185,135 155,210 137,209 111,933 15.15%
PBT 88,281 121,352 80,012 72,282 111,903 96,962 -1.85%
Tax -32,400 -32,308 -27,792 -19,664 -31,147 -26,948 3.75%
NP 55,881 89,044 52,220 52,618 80,756 70,014 -4.40%
-
NP to SH 55,881 89,044 52,220 52,618 80,756 70,014 -4.40%
-
Tax Rate 36.70% 26.62% 34.73% 27.20% 27.83% 27.79% -
Total Cost 170,833 123,010 132,915 102,592 56,453 41,919 32.42%
-
Net Worth 847,775 825,160 766,242 453,328 582,925 582,436 7.79%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 24,125 48,201 19,274 9,066 22,611 28,587 -3.33%
Div Payout % 43.17% 54.13% 36.91% 17.23% 28.00% 40.83% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 847,775 825,160 766,242 453,328 582,925 582,436 7.79%
NOSH 482,980 482,098 481,853 453,328 452,546 451,816 1.34%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 24.65% 41.99% 28.21% 33.90% 58.86% 62.55% -
ROE 6.59% 10.79% 6.82% 11.61% 13.85% 12.02% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.94 43.99 38.42 34.24 30.32 24.77 13.63%
EPS 11.57 18.47 10.84 11.61 17.84 15.50 -5.67%
DPS 5.00 10.00 4.00 2.00 5.00 6.33 -4.60%
NAPS 1.7553 1.7116 1.5902 1.00 1.2881 1.2891 6.36%
Adjusted Per Share Value based on latest NOSH - 453,328
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.63 38.94 33.99 28.50 25.19 20.55 15.15%
EPS 10.26 16.35 9.59 9.66 14.83 12.86 -4.41%
DPS 4.43 8.85 3.54 1.66 4.15 5.25 -3.33%
NAPS 1.5567 1.5152 1.407 0.8324 1.0704 1.0695 7.79%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.21 2.75 2.13 3.00 2.53 3.56 -
P/RPS 4.71 6.25 5.54 8.76 8.34 14.37 -19.98%
P/EPS 19.10 14.89 19.65 25.85 14.18 22.97 -3.62%
EY 5.24 6.72 5.09 3.87 7.05 4.35 3.79%
DY 2.26 3.64 1.88 0.67 1.98 1.78 4.88%
P/NAPS 1.26 1.61 1.34 3.00 1.96 2.76 -14.50%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 27/05/04 26/05/03 24/05/02 28/05/01 - -
Price 2.35 2.61 2.22 3.00 2.61 0.00 -
P/RPS 5.01 5.93 5.78 8.76 8.61 0.00 -
P/EPS 20.31 14.13 20.48 25.85 14.63 0.00 -
EY 4.92 7.08 4.88 3.87 6.84 0.00 -
DY 2.13 3.83 1.80 0.67 1.92 0.00 -
P/NAPS 1.34 1.52 1.40 3.00 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment