[KASSETS] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -32.57%
YoY- 38.61%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 53,585 273,639 454,887 525,890 315,482 189,355 1.34%
PBT 19,576 26,192 48,123 31,084 16,901 18,946 -0.03%
Tax -6,013 -6,741 -13,587 -11,313 -2,637 102 -
NP 13,563 19,451 34,536 19,771 14,264 19,048 0.35%
-
NP to SH 13,563 19,451 34,536 19,771 14,264 19,048 0.35%
-
Tax Rate 30.72% 25.74% 28.23% 36.39% 15.60% -0.54% -
Total Cost 40,022 254,188 420,351 506,119 301,218 170,307 1.54%
-
Net Worth 652,818 188,010 174,809 140,267 123,377 111,566 -1.85%
Dividend
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 7,737 7,470 3,710 - - -
Div Payout % - 39.78% 21.63% 18.77% - - -
Equity
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 652,818 188,010 174,809 140,267 123,377 111,566 -1.85%
NOSH 258,031 77,370 74,704 74,215 48,765 48,088 -1.76%
Ratio Analysis
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.31% 7.11% 7.59% 3.76% 4.52% 10.06% -
ROE 2.08% 10.35% 19.76% 14.10% 11.56% 17.07% -
Per Share
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.77 353.67 608.91 708.60 646.93 393.76 3.16%
EPS 5.26 25.14 46.23 26.64 29.25 39.61 2.15%
DPS 0.00 10.00 10.00 5.00 0.00 0.00 -
NAPS 2.53 2.43 2.34 1.89 2.53 2.32 -0.09%
Adjusted Per Share Value based on latest NOSH - 74,247
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.26 52.38 87.07 100.66 60.39 36.25 1.34%
EPS 2.60 3.72 6.61 3.78 2.73 3.65 0.35%
DPS 0.00 1.48 1.43 0.71 0.00 0.00 -
NAPS 1.2496 0.3599 0.3346 0.2685 0.2362 0.2136 -1.85%
Price Multiplier on Financial Quarter End Date
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.75 2.21 2.80 2.24 4.00 0.00 -
P/RPS 13.24 0.62 0.46 0.32 0.62 0.00 -100.00%
P/EPS 52.32 8.79 6.06 8.41 13.68 0.00 -100.00%
EY 1.91 11.38 16.51 11.89 7.31 0.00 -100.00%
DY 0.00 4.52 3.57 2.23 0.00 0.00 -
P/NAPS 1.09 0.91 1.20 1.19 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/02/05 22/08/03 26/08/02 23/08/01 21/08/00 - -
Price 2.75 2.64 2.98 2.45 4.16 0.00 -
P/RPS 13.24 0.75 0.49 0.35 0.64 0.00 -100.00%
P/EPS 52.32 10.50 6.45 9.20 14.22 0.00 -100.00%
EY 1.91 9.52 15.51 10.87 7.03 0.00 -100.00%
DY 0.00 3.79 3.36 2.04 0.00 0.00 -
P/NAPS 1.09 1.09 1.27 1.30 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment