[KASSETS] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -24.07%
YoY- 57.31%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
TTM Result
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 134,148 273,639 454,886 525,891 315,482 189,355 0.36%
PBT 11,346 26,192 48,121 31,083 16,901 18,946 0.54%
Tax -5,024 -6,741 -13,585 -6,424 -2,628 102 -
NP 6,322 19,451 34,536 24,659 14,273 19,048 1.17%
-
NP to SH 6,322 19,451 34,536 22,439 14,264 19,048 1.17%
-
Tax Rate 44.28% 25.74% 28.23% 20.67% 15.55% -0.54% -
Total Cost 127,826 254,188 420,350 501,232 301,209 170,307 0.30%
-
Net Worth 660,761 188,324 174,811 140,327 123,299 111,524 -1.86%
Dividend
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 7,717 7,470 3,712 2,436 2,403 -
Div Payout % - 39.68% 21.63% 16.54% 17.08% 12.62% -
Equity
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 660,761 188,324 174,811 140,327 123,299 111,524 -1.86%
NOSH 330,380 77,499 74,705 74,247 48,735 48,070 -2.01%
Ratio Analysis
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.71% 7.11% 7.59% 4.69% 4.52% 10.06% -
ROE 0.96% 10.33% 19.76% 15.99% 11.57% 17.08% -
Per Share
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.60 353.08 608.90 708.29 647.34 393.91 2.43%
EPS 1.91 25.10 46.23 30.22 29.27 39.62 3.25%
DPS 0.00 10.00 10.00 5.00 5.00 5.00 -
NAPS 2.00 2.43 2.34 1.89 2.53 2.32 0.15%
Adjusted Per Share Value based on latest NOSH - 74,247
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.68 52.38 87.07 100.66 60.39 36.25 0.36%
EPS 1.21 3.72 6.61 4.30 2.73 3.65 1.17%
DPS 0.00 1.48 1.43 0.71 0.47 0.46 -
NAPS 1.2648 0.3605 0.3346 0.2686 0.236 0.2135 -1.86%
Price Multiplier on Financial Quarter End Date
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.75 2.21 2.80 2.24 4.00 0.00 -
P/RPS 6.77 0.63 0.46 0.32 0.62 0.00 -100.00%
P/EPS 143.71 8.81 6.06 7.41 13.67 0.00 -100.00%
EY 0.70 11.36 16.51 13.49 7.32 0.00 -100.00%
DY 0.00 4.52 3.57 2.23 1.25 0.00 -
P/NAPS 1.38 0.91 1.20 1.19 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/02/05 22/08/03 26/08/02 23/08/01 21/08/00 - -
Price 2.75 2.64 2.98 2.45 4.16 0.00 -
P/RPS 6.77 0.75 0.49 0.35 0.64 0.00 -100.00%
P/EPS 143.71 10.52 6.45 8.11 14.21 0.00 -100.00%
EY 0.70 9.51 15.51 12.34 7.04 0.00 -100.00%
DY 0.00 3.79 3.36 2.04 1.20 0.00 -
P/NAPS 1.38 1.09 1.27 1.30 1.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment