[KASSETS] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -10.09%
YoY- 38.61%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 359,613 233,786 117,216 525,890 388,685 253,950 122,864 104.75%
PBT 34,864 22,764 9,042 31,084 29,490 21,661 10,526 122.36%
Tax -10,615 -7,176 -3,380 -11,313 -7,500 -2,813 -1,262 314.13%
NP 24,249 15,588 5,662 19,771 21,990 18,848 9,264 90.04%
-
NP to SH 24,249 15,588 5,662 19,771 21,990 18,848 9,264 90.04%
-
Tax Rate 30.45% 31.52% 37.38% 36.39% 25.43% 12.99% 11.99% -
Total Cost 335,364 218,198 111,554 506,119 366,695 235,102 113,600 105.92%
-
Net Worth 164,589 156,252 146,187 140,267 146,204 143,271 133,544 14.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 3,710 - - - -
Div Payout % - - - 18.77% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 164,589 156,252 146,187 140,267 146,204 143,271 133,544 14.96%
NOSH 74,474 74,405 74,207 74,215 74,215 74,233 49,460 31.40%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.74% 6.67% 4.83% 3.76% 5.66% 7.42% 7.54% -
ROE 14.73% 9.98% 3.87% 14.10% 15.04% 13.16% 6.94% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 482.87 314.20 157.96 708.60 523.73 342.09 248.41 55.81%
EPS 32.56 20.95 7.63 26.64 29.63 25.39 18.73 44.62%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.21 2.10 1.97 1.89 1.97 1.93 2.70 -12.50%
Adjusted Per Share Value based on latest NOSH - 74,247
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 68.84 44.75 22.44 100.66 74.40 48.61 23.52 104.74%
EPS 4.64 2.98 1.08 3.78 4.21 3.61 1.77 90.23%
DPS 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
NAPS 0.315 0.2991 0.2798 0.2685 0.2799 0.2742 0.2556 14.96%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.89 2.35 2.05 2.24 1.92 1.91 3.80 -
P/RPS 0.60 0.75 1.30 0.32 0.37 0.56 1.53 -46.45%
P/EPS 8.88 11.22 26.87 8.41 6.48 7.52 20.29 -42.38%
EY 11.27 8.91 3.72 11.89 15.43 13.29 4.93 73.62%
DY 0.00 0.00 0.00 2.23 0.00 0.00 0.00 -
P/NAPS 1.31 1.12 1.04 1.19 0.97 0.99 1.41 -4.79%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 25/02/02 21/11/01 23/08/01 25/05/01 27/02/01 27/11/00 -
Price 2.88 2.35 2.28 2.45 2.26 1.95 2.18 -
P/RPS 0.60 0.75 1.44 0.35 0.43 0.57 0.88 -22.55%
P/EPS 8.85 11.22 29.88 9.20 7.63 7.68 11.64 -16.71%
EY 11.31 8.91 3.35 10.87 13.11 13.02 8.59 20.14%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 1.30 1.12 1.16 1.30 1.15 1.01 0.81 37.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment