[YTLPOWR] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -21.33%
YoY- -9.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,011,320 11,838,036 11,213,720 10,313,584 9,362,496 12,880,100 13,434,840 -4.77%
PBT 435,428 430,856 762,972 851,472 755,120 1,065,164 1,211,492 -15.66%
Tax -123,924 -150,520 -161,380 -230,948 -152,704 -368,628 -261,344 -11.68%
NP 311,504 280,336 601,592 620,524 602,416 696,536 950,148 -16.94%
-
NP to SH 307,532 269,428 505,100 529,792 586,192 746,892 975,396 -17.48%
-
Tax Rate 28.46% 34.94% 21.15% 27.12% 20.22% 34.61% 21.57% -
Total Cost 9,699,816 11,557,700 10,612,128 9,693,060 8,760,080 12,183,564 12,484,692 -4.11%
-
Net Worth 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 12,448,199 10,392,450 2.60%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 12,448,199 10,392,450 2.60%
NOSH 8,158,208 8,158,208 8,158,208 7,745,496 7,713,052 7,072,840 6,792,451 3.09%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.11% 2.37% 5.36% 6.02% 6.43% 5.41% 7.07% -
ROE 2.54% 2.21% 3.78% 3.93% 4.52% 6.00% 9.39% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 130.44 154.24 145.27 133.16 121.39 182.11 197.79 -6.69%
EPS 4.00 3.52 6.56 6.84 7.60 10.56 14.36 -19.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.59 1.73 1.74 1.68 1.76 1.53 0.53%
Adjusted Per Share Value based on latest NOSH - 7,745,496
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 121.10 143.19 135.64 124.75 113.25 155.80 162.51 -4.77%
EPS 3.72 3.26 6.11 6.41 7.09 9.03 11.80 -17.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4669 1.4761 1.6153 1.6302 1.5674 1.5057 1.2571 2.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.665 0.74 1.08 1.37 1.60 1.61 1.64 -
P/RPS 0.51 0.48 0.74 1.03 1.32 0.88 0.83 -7.78%
P/EPS 16.60 21.08 16.51 20.03 21.05 15.25 11.42 6.42%
EY 6.03 4.74 6.06 4.99 4.75 6.56 8.76 -6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.62 0.79 0.95 0.91 1.07 -14.41%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 26/11/15 20/11/14 -
Price 0.70 0.70 0.96 1.22 1.50 1.51 1.65 -
P/RPS 0.54 0.45 0.66 0.92 1.24 0.83 0.83 -6.90%
P/EPS 17.47 19.94 14.67 17.84 19.74 14.30 11.49 7.22%
EY 5.72 5.01 6.82 5.61 5.07 6.99 8.70 -6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.55 0.70 0.89 0.86 1.08 -13.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment