[YTLPOWR] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -33.6%
YoY- -9.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 2,780,405 2,590,016 2,640,852 2,578,396 2,586,420 2,386,464 2,464,731 8.38%
PBT 284,908 218,153 227,315 212,868 223,332 215,559 239,946 12.16%
Tax -53,470 -52,530 -62,627 -57,737 264 -25,246 -49,799 4.86%
NP 231,438 165,623 164,688 155,131 223,596 190,313 190,147 14.03%
-
NP to SH 206,695 145,018 136,497 132,448 199,478 160,625 166,756 15.43%
-
Tax Rate 18.77% 24.08% 27.55% 27.12% -0.12% 11.71% 20.75% -
Total Cost 2,548,967 2,424,393 2,476,164 2,423,265 2,362,824 2,196,151 2,274,584 7.91%
-
Net Worth 13,144,950 12,686,124 12,811,133 13,477,164 13,272,661 13,113,829 13,030,235 0.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 395,932 - - - 388,089 - - -
Div Payout % 191.55% - - - 194.55% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 13,144,950 12,686,124 12,811,133 13,477,164 13,272,661 13,113,829 13,030,235 0.58%
NOSH 8,158,208 8,158,129 8,155,979 7,745,496 7,761,790 7,759,662 7,756,092 3.43%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.32% 6.39% 6.24% 6.02% 8.64% 7.97% 7.71% -
ROE 1.57% 1.14% 1.07% 0.98% 1.50% 1.22% 1.28% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.11 32.67 33.60 33.29 33.32 30.75 31.78 6.88%
EPS 2.61 1.83 1.74 1.71 2.57 2.07 2.15 13.83%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.66 1.60 1.63 1.74 1.71 1.69 1.68 -0.79%
Adjusted Per Share Value based on latest NOSH - 7,745,496
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.63 31.33 31.94 31.19 31.29 28.87 29.81 8.39%
EPS 2.50 1.75 1.65 1.60 2.41 1.94 2.02 15.31%
DPS 4.79 0.00 0.00 0.00 4.69 0.00 0.00 -
NAPS 1.59 1.5345 1.5496 1.6302 1.6055 1.5862 1.5761 0.58%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.03 1.02 1.29 1.37 1.45 1.52 1.49 -
P/RPS 2.93 3.12 3.84 4.12 4.35 4.94 4.69 -26.98%
P/EPS 39.46 55.77 74.28 80.12 56.42 73.43 69.30 -31.37%
EY 2.53 1.79 1.35 1.25 1.77 1.36 1.44 45.75%
DY 4.85 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.62 0.64 0.79 0.79 0.85 0.90 0.89 -21.46%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 1.09 0.75 1.20 1.22 1.43 1.52 1.51 -
P/RPS 3.10 2.30 3.57 3.66 4.29 4.94 4.75 -24.81%
P/EPS 41.76 41.01 69.10 71.35 55.64 73.43 70.23 -29.35%
EY 2.39 2.44 1.45 1.40 1.80 1.36 1.42 41.62%
DY 4.59 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.66 0.47 0.74 0.70 0.84 0.90 0.90 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment