[YTLPOWR] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 67.74%
YoY- 389.32%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 22,734,044 21,782,976 18,977,864 14,053,884 10,011,320 11,838,036 11,213,720 12.48%
PBT 2,659,120 4,125,948 899,592 401,396 435,428 430,856 762,972 23.10%
Tax -616,552 -724,748 -229,080 -196,068 -123,924 -150,520 -161,380 25.00%
NP 2,042,568 3,401,200 670,512 205,328 311,504 280,336 601,592 22.57%
-
NP to SH 1,882,392 3,391,628 693,128 141,580 307,532 269,428 505,100 24.49%
-
Tax Rate 23.19% 17.57% 25.46% 48.85% 28.46% 34.94% 21.15% -
Total Cost 20,691,476 18,381,776 18,307,352 13,848,556 9,699,816 11,557,700 10,612,128 11.76%
-
Net Worth 18,692,743 17,743,717 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 5.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 18,692,743 17,743,717 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 5.75%
NOSH 8,198,571 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.98% 15.61% 3.53% 1.46% 3.11% 2.37% 5.36% -
ROE 10.07% 19.11% 4.95% 1.10% 2.54% 2.21% 3.78% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 277.29 268.85 234.23 173.46 130.44 154.24 145.27 11.36%
EPS 22.96 41.88 8.56 1.76 4.00 3.52 6.56 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.19 1.73 1.59 1.58 1.59 1.73 4.70%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 274.99 263.48 229.55 169.99 121.10 143.19 135.64 12.48%
EPS 22.77 41.02 8.38 1.71 3.72 3.26 6.11 24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.261 2.1463 1.6954 1.5582 1.4669 1.4761 1.6153 5.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.66 2.05 0.695 0.665 0.665 0.74 1.08 -
P/RPS 1.32 0.76 0.30 0.38 0.51 0.48 0.74 10.11%
P/EPS 15.94 4.90 8.12 38.06 16.60 21.08 16.51 -0.58%
EY 6.27 20.42 12.31 2.63 6.03 4.74 6.06 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.94 0.40 0.42 0.42 0.47 0.62 17.22%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 -
Price 3.20 2.30 0.68 0.645 0.70 0.70 0.96 -
P/RPS 1.15 0.86 0.29 0.37 0.54 0.45 0.66 9.68%
P/EPS 13.94 5.49 7.95 36.91 17.47 19.94 14.67 -0.84%
EY 7.17 18.20 12.58 2.71 5.72 5.01 6.82 0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.05 0.39 0.41 0.44 0.44 0.55 16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment