[YTLPOWR] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -24.98%
YoY- 389.32%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,341,367 5,159,845 5,373,559 5,445,744 7,087,824 5,357,460 4,702,779 22.07%
PBT 1,239,155 819,164 1,024,818 1,031,487 1,351,978 610,397 255,942 186.46%
Tax -120,745 -137,698 -164,662 -181,187 -191,562 -102,756 -65,230 50.81%
NP 1,118,410 681,466 860,156 850,300 1,160,416 507,641 190,712 225.54%
-
NP to SH 1,072,400 698,689 845,119 847,907 1,130,218 519,637 198,822 207.87%
-
Tax Rate 9.74% 16.81% 16.07% 17.57% 14.17% 16.83% 25.49% -
Total Cost 5,222,957 4,478,379 4,513,403 4,595,444 5,927,408 4,849,819 4,512,067 10.25%
-
Net Worth 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 25.65%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 325,963 243,080 - - 283,575 202,553 - -
Div Payout % 30.40% 34.79% - - 25.09% 38.98% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 19,965,246 19,446,478 18,310,867 17,743,717 16,771,458 14,907,963 14,178,769 25.65%
NOSH 8,251,917 8,159,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.76%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.64% 13.21% 16.01% 15.61% 16.37% 9.48% 4.06% -
ROE 5.37% 3.59% 4.62% 4.78% 6.74% 3.49% 1.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.82 63.68 66.32 67.21 87.48 66.12 58.04 21.61%
EPS 13.16 8.62 10.43 10.47 13.95 6.41 2.45 207.02%
DPS 4.00 3.00 0.00 0.00 3.50 2.50 0.00 -
NAPS 2.45 2.40 2.26 2.19 2.07 1.84 1.75 25.17%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 76.70 62.41 65.00 65.87 85.73 64.80 56.88 22.07%
EPS 12.97 8.45 10.22 10.26 13.67 6.29 2.40 208.27%
DPS 3.94 2.94 0.00 0.00 3.43 2.45 0.00 -
NAPS 2.415 2.3522 2.2149 2.1463 2.0287 1.8033 1.7151 25.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.82 3.87 2.54 2.05 1.30 0.925 0.715 -
P/RPS 6.19 6.08 3.83 3.05 1.49 1.40 1.23 193.95%
P/EPS 36.63 44.88 24.35 19.59 9.32 14.42 29.14 16.49%
EY 2.73 2.23 4.11 5.10 10.73 6.93 3.43 -14.12%
DY 0.83 0.78 0.00 0.00 2.69 2.70 0.00 -
P/NAPS 1.97 1.61 1.12 0.94 0.63 0.50 0.41 185.01%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 3.75 5.38 3.78 2.30 1.75 1.15 0.735 -
P/RPS 4.82 8.45 5.70 3.42 2.00 1.74 1.27 143.50%
P/EPS 28.50 62.39 36.24 21.98 12.55 17.93 29.95 -3.25%
EY 3.51 1.60 2.76 4.55 7.97 5.58 3.34 3.36%
DY 1.07 0.56 0.00 0.00 2.00 2.17 0.00 -
P/NAPS 1.53 2.24 1.67 1.05 0.85 0.63 0.42 136.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment