[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2019 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 140.61%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 80,292 200,152 101,016 158,208 85,124 118,320 140,760 -8.92%
PBT 11,720 43,488 10,616 7,824 8,416 50,844 61,608 -24.15%
Tax -4,488 -10,572 -3,248 -2,852 -4,368 -16,488 -15,576 -18.72%
NP 7,232 32,916 7,368 4,972 4,048 34,356 46,032 -26.53%
-
NP to SH 7,240 32,924 7,368 5,012 4,048 32,312 44,384 -26.07%
-
Tax Rate 38.29% 24.31% 30.60% 36.45% 51.90% 32.43% 25.28% -
Total Cost 73,060 167,236 93,648 153,236 81,076 83,964 94,728 -4.23%
-
Net Worth 523,233 500,484 477,735 454,986 454,986 185,743 303,999 9.46%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 523,233 500,484 477,735 454,986 454,986 185,743 303,999 9.46%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,999 20.03%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 9.01% 16.45% 7.29% 3.14% 4.76% 29.04% 32.70% -
ROE 1.38% 6.58% 1.54% 1.10% 0.89% 17.40% 14.60% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 3.53 8.80 4.44 6.95 3.74 12.74 18.52 -24.12%
EPS 0.32 1.44 0.32 0.24 0.16 3.48 5.84 -38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.20 0.40 -8.80%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 3.53 8.80 4.44 6.95 3.74 5.20 6.19 -8.93%
EPS 0.32 1.44 0.32 0.24 0.16 1.42 1.95 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.20 0.20 0.0816 0.1336 9.47%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.10 0.115 0.075 0.085 0.085 0.115 0.205 -
P/RPS 2.83 1.31 1.69 1.22 2.27 0.90 1.11 16.87%
P/EPS 31.42 7.95 23.16 38.58 47.77 3.31 3.51 44.07%
EY 3.18 12.58 4.32 2.59 2.09 30.25 28.49 -30.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.36 0.43 0.43 0.58 0.51 -2.80%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 23/06/22 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 29/06/16 -
Price 0.105 0.105 0.075 0.075 0.085 0.11 0.195 -
P/RPS 2.97 1.19 1.69 1.08 2.27 0.86 1.05 18.91%
P/EPS 32.99 7.26 23.16 34.04 47.77 3.16 3.34 46.45%
EY 3.03 13.78 4.32 2.94 2.09 31.63 29.95 -31.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.36 0.38 0.43 0.55 0.49 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment