[JKGLAND] YoY Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -12.99%
YoY- -0.5%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 51,870 77,166 60,524 49,818 59,850 42,466 38,796 4.95%
PBT 15,500 28,206 35,678 16,178 16,592 10,012 11,102 5.71%
Tax -4,092 -6,870 -9,116 -4,502 -5,284 -3,254 -3,286 3.72%
NP 11,408 21,336 26,562 11,676 11,308 6,758 7,816 6.49%
-
NP to SH 11,012 20,650 25,994 11,252 11,308 6,758 7,816 5.87%
-
Tax Rate 26.40% 24.36% 25.55% 27.83% 31.85% 32.50% 29.60% -
Total Cost 40,462 55,830 33,962 38,142 48,542 35,708 30,980 4.54%
-
Net Worth 173,476 167,022 167,212 75,822 134,907 148,494 139,625 3.68%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - 6,070 -
Div Payout % - - - - - - 77.67% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 173,476 167,022 167,212 75,822 134,907 148,494 139,625 3.68%
NOSH 754,246 759,191 760,058 75,822 75,790 75,762 75,883 46.58%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 21.99% 27.65% 43.89% 23.44% 18.89% 15.91% 20.15% -
ROE 6.35% 12.36% 15.55% 14.84% 8.38% 4.55% 5.60% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 6.88 10.16 7.96 65.70 78.97 56.05 51.13 -28.39%
EPS 1.46 2.72 3.42 1.48 14.92 8.92 10.30 -27.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 0.23 0.22 0.22 1.00 1.78 1.96 1.84 -29.26%
Adjusted Per Share Value based on latest NOSH - 75,727
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 2.28 3.39 2.66 2.19 2.63 1.87 1.71 4.90%
EPS 0.48 0.91 1.14 0.49 0.50 0.30 0.34 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
NAPS 0.0763 0.0734 0.0735 0.0333 0.0593 0.0653 0.0614 3.68%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.17 0.14 0.41 0.17 0.20 0.21 0.14 -
P/RPS 2.47 1.38 5.15 0.26 0.25 0.37 0.27 44.56%
P/EPS 11.64 5.15 11.99 1.15 1.34 2.35 1.36 42.97%
EY 8.59 19.43 8.34 87.29 74.60 42.48 73.57 -30.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 57.14 -
P/NAPS 0.74 0.64 1.86 0.17 0.11 0.11 0.08 44.83%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 25/09/09 24/09/08 24/09/07 27/09/06 29/09/05 29/09/04 29/09/03 -
Price 0.15 0.12 0.27 0.16 0.17 0.21 0.15 -
P/RPS 2.18 1.18 3.39 0.24 0.22 0.37 0.29 39.91%
P/EPS 10.27 4.41 7.89 1.08 1.14 2.35 1.46 38.38%
EY 9.73 22.67 12.67 92.75 87.76 42.48 68.67 -27.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 53.33 -
P/NAPS 0.65 0.55 1.23 0.16 0.10 0.11 0.08 41.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment