[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -12.99%
YoY- -0.5%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 45,432 49,812 47,941 49,818 49,276 58,996 58,589 -15.63%
PBT 19,400 20,654 17,773 16,178 18,136 17,181 16,156 13.01%
Tax -5,100 -5,597 -5,064 -4,502 -4,756 -4,852 -5,358 -3.24%
NP 14,300 15,057 12,709 11,676 13,380 12,329 10,797 20.66%
-
NP to SH 13,936 14,415 12,260 11,252 12,932 11,549 10,797 18.60%
-
Tax Rate 26.29% 27.10% 28.49% 27.83% 26.22% 28.24% 33.16% -
Total Cost 31,132 34,755 35,232 38,142 35,896 46,667 47,792 -24.91%
-
Net Worth 75,904 14,408 75,803 75,822 144,194 140,250 137,241 -32.69%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - 11,371 - -
Div Payout % - - - - - 98.46% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 75,904 14,408 75,803 75,822 144,194 140,250 137,241 -32.69%
NOSH 75,831 75,833 75,803 75,822 75,892 75,810 75,823 0.00%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 31.48% 30.23% 26.51% 23.44% 27.15% 20.90% 18.43% -
ROE 18.36% 100.05% 16.17% 14.84% 8.97% 8.23% 7.87% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 59.85 65.69 63.24 65.70 64.93 77.82 77.27 -15.69%
EPS 1.84 1.90 1.61 1.48 17.04 15.23 14.24 -74.53%
DPS 0.00 0.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.00 0.19 1.00 1.00 1.90 1.85 1.81 -32.74%
Adjusted Per Share Value based on latest NOSH - 75,727
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 2.00 2.19 2.11 2.19 2.17 2.59 2.58 -15.65%
EPS 0.61 0.63 0.54 0.49 0.57 0.51 0.47 19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.0334 0.0063 0.0333 0.0333 0.0634 0.0617 0.0603 -32.62%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.20 0.17 0.16 0.17 0.17 0.17 0.17 -
P/RPS 0.33 0.26 0.25 0.26 0.26 0.22 0.22 31.13%
P/EPS 1.09 0.89 0.99 1.15 1.00 1.12 1.19 -5.69%
EY 91.80 111.82 101.08 87.29 100.24 89.61 83.76 6.31%
DY 0.00 0.00 0.00 0.00 0.00 88.24 0.00 -
P/NAPS 0.20 0.89 0.16 0.17 0.09 0.09 0.09 70.54%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 25/06/07 29/03/07 20/12/06 27/09/06 30/06/06 30/03/06 21/12/05 -
Price 0.29 0.17 0.17 0.16 0.19 0.19 0.17 -
P/RPS 0.48 0.26 0.27 0.24 0.29 0.24 0.22 68.46%
P/EPS 1.58 0.89 1.05 1.08 1.12 1.25 1.19 20.86%
EY 63.31 111.82 95.14 92.75 89.68 80.18 83.76 -17.06%
DY 0.00 0.00 0.00 0.00 0.00 78.95 0.00 -
P/NAPS 0.29 0.89 0.17 0.16 0.10 0.10 0.09 118.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment