[PUNCAK] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -53.28%
YoY- 18.09%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 384,344 474,720 230,466 101,095 73,755 188,694 606,635 -7.31%
PBT -9,382 -57,290 -119,064 -195,709 -192,091 -152,430 -8,884 0.91%
Tax 12,479 -4,836 -56,986 -6,834 -54,763 215,488 256,836 -39.56%
NP 3,097 -62,126 -176,050 -202,543 -246,854 63,058 247,952 -51.79%
-
NP to SH 6,853 -57,216 -169,662 -201,282 -245,747 65,576 248,383 -44.99%
-
Tax Rate - - - - - - - -
Total Cost 381,247 536,846 406,516 303,638 320,609 125,636 358,683 1.02%
-
Net Worth 1,319,381 1,305,964 1,364,103 1,534,057 1,747,847 1,605,232 2,060,622 -7.15%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 2,236 - - 428,062 - -
Div Payout % - - 0.00% - - 652.77% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,319,381 1,305,964 1,364,103 1,534,057 1,747,847 1,605,232 2,060,622 -7.15%
NOSH 449,284 449,284 449,284 449,283 449,318 449,283 410,482 1.51%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.81% -13.09% -76.39% -200.35% -334.69% 33.42% 40.87% -
ROE 0.52% -4.38% -12.44% -13.12% -14.06% 4.09% 12.05% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.94 106.14 51.53 22.60 16.41 44.08 147.79 -8.63%
EPS 1.53 -12.79 -37.93 -45.00 -54.94 15.58 60.51 -45.79%
DPS 0.00 0.00 0.50 0.00 0.00 100.00 0.00 -
NAPS 2.95 2.92 3.05 3.43 3.89 3.75 5.02 -8.47%
Adjusted Per Share Value based on latest NOSH - 449,283
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 85.56 105.68 51.30 22.51 16.42 42.01 135.04 -7.31%
EPS 1.53 -12.74 -37.77 -44.81 -54.71 14.60 55.29 -44.97%
DPS 0.00 0.00 0.50 0.00 0.00 95.29 0.00 -
NAPS 2.9371 2.9072 3.0367 3.415 3.8909 3.5735 4.5872 -7.15%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.465 0.32 0.35 0.62 0.895 1.46 2.96 -
P/RPS 0.54 0.30 0.68 2.74 5.45 3.31 2.00 -19.58%
P/EPS 30.35 -2.50 -0.92 -1.38 -1.64 9.53 4.89 35.52%
EY 3.30 -39.98 -108.38 -72.59 -61.11 10.49 20.44 -26.18%
DY 0.00 0.00 1.43 0.00 0.00 68.49 0.00 -
P/NAPS 0.16 0.11 0.11 0.18 0.23 0.39 0.59 -19.53%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 -
Price 0.385 0.26 0.395 0.605 0.96 1.09 2.80 -
P/RPS 0.45 0.24 0.77 2.68 5.85 2.47 1.89 -21.25%
P/EPS 25.13 -2.03 -1.04 -1.34 -1.76 7.12 4.63 32.53%
EY 3.98 -49.20 -96.04 -74.39 -56.97 14.05 21.61 -24.55%
DY 0.00 0.00 1.27 0.00 0.00 91.74 0.00 -
P/NAPS 0.13 0.09 0.13 0.18 0.25 0.29 0.56 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment