[PUNCAK] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -177.72%
YoY- 20.21%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 142,320 71,769 13,885 20,552 13,519 241,649 144,022 -0.19%
PBT -9,009 -76,721 -104,283 -33,126 -119,522 26,645 -39,300 -21.75%
Tax 1,383 -52,746 836 -47,399 17,968 54,766 61,753 -46.89%
NP -7,626 -129,467 -103,447 -80,525 -101,554 81,411 22,453 -
-
NP to SH -6,986 -125,405 -102,797 -79,568 -99,725 81,700 22,625 -
-
Tax Rate - - - - - -205.54% - -
Total Cost 149,946 201,236 117,332 101,077 115,073 160,238 121,569 3.55%
-
Net Worth 1,305,964 1,364,103 1,534,057 1,748,295 1,605,232 2,075,576 1,776,079 -4.99%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,305,964 1,364,103 1,534,057 1,748,295 1,605,232 2,075,576 1,776,079 -4.99%
NOSH 449,284 449,284 449,283 449,433 449,283 413,461 409,234 1.56%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -5.36% -180.39% -745.03% -391.81% -751.19% 33.69% 15.59% -
ROE -0.53% -9.19% -6.70% -4.55% -6.21% 3.94% 1.27% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 31.82 16.05 3.10 4.57 3.16 58.45 35.19 -1.66%
EPS -1.56 -28.04 -22.98 -17.79 -23.27 19.76 5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 3.05 3.43 3.89 3.75 5.02 4.34 -6.38%
Adjusted Per Share Value based on latest NOSH - 449,433
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 31.82 16.05 3.10 4.60 3.02 54.03 32.20 -0.19%
EPS -1.56 -28.04 -22.98 -17.79 -22.30 18.27 5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9199 3.0499 3.4298 3.9088 3.589 4.6406 3.971 -4.99%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.32 0.35 0.62 0.895 1.46 2.96 3.25 -
P/RPS 1.01 2.18 19.97 19.57 46.23 5.06 9.23 -30.82%
P/EPS -20.49 -1.25 -2.70 -5.06 -6.27 14.98 58.79 -
EY -4.88 -80.11 -37.07 -19.78 -15.96 6.68 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.18 0.23 0.39 0.59 0.75 -27.36%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 27/02/19 27/02/18 27/02/17 25/02/16 27/02/15 27/02/14 -
Price 0.26 0.395 0.605 0.96 1.09 2.80 3.55 -
P/RPS 0.82 2.46 19.49 20.99 34.51 4.79 10.09 -34.17%
P/EPS -16.65 -1.41 -2.63 -5.42 -4.68 14.17 64.21 -
EY -6.01 -70.99 -37.99 -18.44 -21.37 7.06 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.13 0.18 0.25 0.29 0.56 0.82 -30.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment