[EUPE] YoY Annualized Quarter Result on 28-Feb-2003 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- -13.24%
YoY- 92.72%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 99,730 45,925 59,641 81,098 42,084 54,488 35,588 18.72%
PBT 6,432 4,058 9,520 8,077 3,538 3,806 2,892 14.24%
Tax -1,361 -1,017 -2,027 -1,931 -349 -452 -465 19.59%
NP 5,071 3,041 7,493 6,146 3,189 3,354 2,427 13.06%
-
NP to SH 5,072 3,041 7,493 6,146 3,189 3,354 2,427 13.06%
-
Tax Rate 21.16% 25.06% 21.29% 23.91% 9.86% 11.88% 16.08% -
Total Cost 94,659 42,884 52,148 74,952 38,895 51,134 33,161 19.09%
-
Net Worth 198,525 196,129 193,409 188,107 193,389 193,303 192,882 0.48%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 198,525 196,129 193,409 188,107 193,389 193,303 192,882 0.48%
NOSH 128,080 128,189 128,085 127,964 128,072 128,015 127,736 0.04%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 5.08% 6.62% 12.56% 7.58% 7.58% 6.16% 6.82% -
ROE 2.55% 1.55% 3.87% 3.27% 1.65% 1.74% 1.26% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 77.86 35.83 46.56 63.38 32.86 42.56 27.86 18.67%
EPS 3.96 2.38 5.85 4.80 2.49 2.62 1.90 13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.53 1.51 1.47 1.51 1.51 1.51 0.43%
Adjusted Per Share Value based on latest NOSH - 127,674
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 67.75 31.20 40.52 55.09 28.59 37.02 24.18 18.72%
EPS 3.45 2.07 5.09 4.18 2.17 2.28 1.65 13.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3487 1.3324 1.3139 1.2779 1.3138 1.3132 1.3103 0.48%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.50 0.64 0.74 0.50 0.57 0.61 1.32 -
P/RPS 0.64 1.79 1.59 0.79 1.73 1.43 4.74 -28.36%
P/EPS 12.63 26.98 12.65 10.41 22.89 23.28 69.47 -24.72%
EY 7.92 3.71 7.91 9.61 4.37 4.30 1.44 32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.42 0.49 0.34 0.38 0.40 0.87 -15.34%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/06 22/04/05 30/04/04 24/04/03 30/04/02 27/04/01 15/05/00 -
Price 0.44 0.61 0.84 0.49 0.66 0.55 1.18 -
P/RPS 0.57 1.70 1.80 0.77 2.01 1.29 4.24 -28.41%
P/EPS 11.11 25.71 14.36 10.20 26.51 20.99 62.11 -24.92%
EY 9.00 3.89 6.96 9.80 3.77 4.76 1.61 33.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.56 0.33 0.44 0.36 0.78 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment