[EUPE] YoY Annualized Quarter Result on 31-Aug-2008 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -25.82%
YoY- -54.24%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 150,520 106,430 98,142 137,818 153,782 159,276 68,516 14.00%
PBT 11,422 5,756 5,228 9,510 18,430 14,022 4,222 18.03%
Tax -4,074 -2,320 -2,754 -4,024 -6,450 -4,070 -904 28.50%
NP 7,348 3,436 2,474 5,486 11,980 9,952 3,318 14.16%
-
NP to SH 4,490 1,620 800 5,486 11,988 9,952 3,318 5.16%
-
Tax Rate 35.67% 40.31% 52.68% 42.31% 35.00% 29.03% 21.41% -
Total Cost 143,172 102,994 95,668 132,332 141,802 149,324 65,198 14.00%
-
Net Worth 243,742 237,857 233,548 230,803 217,730 203,389 196,527 3.65%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 243,742 237,857 233,548 230,803 217,730 203,389 196,527 3.65%
NOSH 128,285 128,571 129,032 128,224 128,076 127,917 127,615 0.08%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 4.88% 3.23% 2.52% 3.98% 7.79% 6.25% 4.84% -
ROE 1.84% 0.68% 0.34% 2.38% 5.51% 4.89% 1.69% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 117.33 82.78 76.06 107.48 120.07 124.51 53.69 13.90%
EPS 3.50 1.26 0.62 4.28 9.36 7.78 2.60 5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.85 1.81 1.80 1.70 1.59 1.54 3.56%
Adjusted Per Share Value based on latest NOSH - 127,857
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 102.26 72.30 66.67 93.63 104.47 108.20 46.55 14.00%
EPS 3.05 1.10 0.54 3.73 8.14 6.76 2.25 5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6559 1.6159 1.5866 1.568 1.4791 1.3817 1.3351 3.65%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.44 0.52 0.48 0.55 1.00 0.42 0.50 -
P/RPS 0.38 0.63 0.63 0.51 0.83 0.34 0.93 -13.85%
P/EPS 12.57 41.27 77.42 12.86 10.68 5.40 19.23 -6.83%
EY 7.95 2.42 1.29 7.78 9.36 18.52 5.20 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.27 0.31 0.59 0.26 0.32 -5.35%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 25/10/11 25/10/10 22/10/09 28/10/08 29/10/07 19/10/06 19/10/05 -
Price 0.42 0.54 0.45 0.48 0.92 0.41 0.50 -
P/RPS 0.36 0.65 0.59 0.45 0.77 0.33 0.93 -14.62%
P/EPS 12.00 42.86 72.58 11.22 9.83 5.27 19.23 -7.55%
EY 8.33 2.33 1.38 8.91 10.17 18.98 5.20 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.25 0.27 0.54 0.26 0.32 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment