[BERNAS] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BERNAS] PADIBERAS NASIONAL BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -46.14%
YoY- -59.02%
Quarter Report
Latest QR
Upcoming QR
BERNAS's Result
BERNAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 876,561 1,822,502 1,692,838 1,622,146 1,695,184 0.68%
PBT -1,936 131,278 126,350 55,006 79,740 -
Tax -8,447 -44,882 -42,840 -24,398 -5,052 -0.53%
NP -10,383 86,396 83,510 30,608 74,688 -
-
NP to SH -10,383 86,396 83,510 30,608 74,688 -
-
Tax Rate - 34.19% 33.91% 44.36% 6.34% -
Total Cost 886,944 1,736,106 1,609,328 1,591,538 1,620,496 0.62%
-
Net Worth 607,893 633,253 573,509 292,600 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 607,893 633,253 573,509 292,600 0 -100.00%
NOSH 443,717 297,302 292,606 292,600 292,664 -0.43%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.18% 4.74% 4.93% 1.89% 4.41% -
ROE -1.71% 13.64% 14.56% 10.46% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 197.55 613.01 578.54 554.39 579.22 1.12%
EPS -2.34 29.06 28.54 10.46 25.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 2.13 1.96 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 292,778
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 186.39 387.52 359.95 344.92 360.45 0.68%
EPS -2.21 18.37 17.76 6.51 15.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2926 1.3465 1.2195 0.6222 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.15 2.22 1.35 2.44 0.00 -
P/RPS 0.58 0.36 0.23 0.44 0.00 -100.00%
P/EPS -49.15 7.64 4.73 23.33 0.00 -100.00%
EY -2.03 13.09 21.14 4.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.04 0.69 2.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 30/08/02 30/08/01 16/11/00 - -
Price 1.21 2.22 1.72 1.70 0.00 -
P/RPS 0.61 0.36 0.30 0.31 0.00 -100.00%
P/EPS -51.71 7.64 6.03 16.25 0.00 -100.00%
EY -1.93 13.09 16.59 6.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.04 0.88 1.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment